WIRES & FABRIKS | ZODIAC CLOTH | WIRES & FABRIKS/ ZODIAC CLOTH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 49.2 | -7.9 | - | View Chart |
P/BV | x | 1.4 | 1.2 | 118.8% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
WIRES & FABRIKS ZODIAC CLOTH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
WIRES & FABRIKS Mar-24 |
ZODIAC CLOTH Mar-24 |
WIRES & FABRIKS/ ZODIAC CLOTH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 252 | 151 | 167.3% | |
Low | Rs | 126 | 81 | 155.1% | |
Sales per share (Unadj.) | Rs | 354.9 | 56.1 | 632.6% | |
Earnings per share (Unadj.) | Rs | 4.9 | -14.0 | -34.7% | |
Cash flow per share (Unadj.) | Rs | 42.0 | -6.7 | -628.7% | |
Dividends per share (Unadj.) | Rs | 0.10 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 159.7 | 94.7 | 168.6% | |
Shares outstanding (eoy) | m | 3.06 | 25.99 | 11.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 2.1 | 25.7% | |
Avg P/E ratio | x | 38.9 | -8.3 | -468.6% | |
P/CF ratio (eoy) | x | 4.5 | -17.4 | -25.9% | |
Price / Book Value ratio | x | 1.2 | 1.2 | 96.6% | |
Dividend payout | % | 2.1 | 0 | - | |
Avg Mkt Cap | Rs m | 578 | 3,015 | 19.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 212 | 421 | 50.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,086 | 1,458 | 74.5% | |
Other income | Rs m | 12 | 89 | 13.9% | |
Total revenues | Rs m | 1,098 | 1,547 | 71.0% | |
Gross profit | Rs m | 175 | -181 | -96.6% | |
Depreciation | Rs m | 114 | 190 | 59.7% | |
Interest | Rs m | 61 | 80 | 76.2% | |
Profit before tax | Rs m | 13 | -363 | -3.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -2 | 1 | -181.3% | |
Profit after tax | Rs m | 15 | -364 | -4.1% | |
Gross profit margin | % | 16.1 | -12.4 | -129.7% | |
Effective tax rate | % | -13.2 | -0.3 | 5,027.4% | |
Net profit margin | % | 1.4 | -24.9 | -5.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 1,423 | 48.1% | |
Current liabilities | Rs m | 513 | 961 | 53.4% | |
Net working cap to sales | % | 15.8 | 31.7 | 49.9% | |
Current ratio | x | 1.3 | 1.5 | 90.1% | |
Inventory Days | Days | 5 | 317 | 1.5% | |
Debtors Days | Days | 829 | 528 | 157.1% | |
Net fixed assets | Rs m | 858 | 2,509 | 34.2% | |
Share capital | Rs m | 31 | 260 | 11.8% | |
"Free" reserves | Rs m | 458 | 2,201 | 20.8% | |
Net worth | Rs m | 489 | 2,461 | 19.9% | |
Long term debt | Rs m | 494 | 0 | - | |
Total assets | Rs m | 1,543 | 3,945 | 39.1% | |
Interest coverage | x | 1.2 | -3.5 | -34.3% | |
Debt to equity ratio | x | 1.0 | 0 | - | |
Sales to assets ratio | x | 0.7 | 0.4 | 190.5% | |
Return on assets | % | 4.9 | -7.2 | -68.3% | |
Return on equity | % | 3.0 | -14.8 | -20.6% | |
Return on capital | % | 7.5 | -11.5 | -65.6% | |
Exports to sales | % | 33.3 | 54.8 | 60.8% | |
Imports to sales | % | 34.7 | 19.6 | 177.2% | |
Exports (fob) | Rs m | 362 | 799 | 45.3% | |
Imports (cif) | Rs m | 377 | 286 | 132.0% | |
Fx inflow | Rs m | 362 | 799 | 45.3% | |
Fx outflow | Rs m | 377 | 286 | 132.0% | |
Net fx | Rs m | -15 | 514 | -2.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 30 | -55 | -55.1% | |
From Investments | Rs m | -75 | 174 | -43.0% | |
From Financial Activity | Rs m | 46 | -150 | -30.4% | |
Net Cashflow | Rs m | 1 | -31 | -3.2% |
Indian Promoters | % | 74.8 | 24.1 | 311.1% | |
Foreign collaborators | % | 0.0 | 47.4 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.2 | 28.6 | 88.1% | |
Shareholders | 2,893 | 11,155 | 25.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare WIRES & FABRIKS With: MONTE CARLO LUX INDUSTRIES S.P. APPARELS PDS MULTI. KPR MILL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | WIRES & FABRIKS | Zodiac Cloth |
---|---|---|
1-Day | 4.33% | 2.51% |
1-Month | -0.53% | -5.63% |
1-Year | 51.24% | -14.50% |
3-Year CAGR | 44.95% | 1.51% |
5-Year CAGR | 36.76% | -9.48% |
* Compound Annual Growth Rate
Here are more details on the WIRES & FABRIKS share price and the Zodiac Cloth share price.
Moving on to shareholding structures...
The promoters of WIRES & FABRIKS hold a 74.8% stake in the company. In case of Zodiac Cloth the stake stands at 71.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WIRES & FABRIKS and the shareholding pattern of Zodiac Cloth.
Finally, a word on dividends...
In the most recent financial year, WIRES & FABRIKS paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 2.1%.
Zodiac Cloth paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of WIRES & FABRIKS, and the dividend history of Zodiac Cloth.
For a sector overview, read our textiles sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.