WIRES & FABRIKS | SWAN ENERGY | WIRES & FABRIKS/ SWAN ENERGY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 49.2 | 27.6 | 178.2% | View Chart |
P/BV | x | 1.4 | 2.7 | 52.5% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | 238.7% |
WIRES & FABRIKS SWAN ENERGY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
WIRES & FABRIKS Mar-24 |
SWAN ENERGY Mar-24 |
WIRES & FABRIKS/ SWAN ENERGY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 252 | 783 | 32.2% | |
Low | Rs | 126 | 208 | 60.6% | |
Sales per share (Unadj.) | Rs | 354.9 | 160.1 | 221.7% | |
Earnings per share (Unadj.) | Rs | 4.9 | 18.7 | 26.0% | |
Cash flow per share (Unadj.) | Rs | 42.0 | 22.4 | 187.7% | |
Dividends per share (Unadj.) | Rs | 0.10 | 0.10 | 100.0% | |
Avg Dividend yield | % | 0.1 | 0 | 262.0% | |
Book value per share (Unadj.) | Rs | 159.7 | 200.3 | 79.7% | |
Shares outstanding (eoy) | m | 3.06 | 313.46 | 1.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 3.1 | 17.2% | |
Avg P/E ratio | x | 38.9 | 26.5 | 146.6% | |
P/CF ratio (eoy) | x | 4.5 | 22.2 | 20.3% | |
Price / Book Value ratio | x | 1.2 | 2.5 | 47.8% | |
Dividend payout | % | 2.1 | 0.5 | 383.9% | |
Avg Mkt Cap | Rs m | 578 | 155,310 | 0.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 212 | 376 | 56.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,086 | 50,171 | 2.2% | |
Other income | Rs m | 12 | 829 | 1.5% | |
Total revenues | Rs m | 1,098 | 51,001 | 2.2% | |
Gross profit | Rs m | 175 | 8,677 | 2.0% | |
Depreciation | Rs m | 114 | 1,150 | 9.9% | |
Interest | Rs m | 61 | 2,263 | 2.7% | |
Profit before tax | Rs m | 13 | 6,093 | 0.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -2 | 234 | -0.7% | |
Profit after tax | Rs m | 15 | 5,860 | 0.3% | |
Gross profit margin | % | 16.1 | 17.3 | 93.3% | |
Effective tax rate | % | -13.2 | 3.8 | -345.0% | |
Net profit margin | % | 1.4 | 11.7 | 11.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 41,363 | 1.7% | |
Current liabilities | Rs m | 513 | 13,235 | 3.9% | |
Net working cap to sales | % | 15.8 | 56.1 | 28.2% | |
Current ratio | x | 1.3 | 3.1 | 42.7% | |
Inventory Days | Days | 5 | 20 | 23.6% | |
Debtors Days | Days | 829 | 1,393 | 59.5% | |
Net fixed assets | Rs m | 858 | 80,063 | 1.1% | |
Share capital | Rs m | 31 | 313 | 9.7% | |
"Free" reserves | Rs m | 458 | 62,475 | 0.7% | |
Net worth | Rs m | 489 | 62,789 | 0.8% | |
Long term debt | Rs m | 494 | 25,137 | 2.0% | |
Total assets | Rs m | 1,543 | 121,426 | 1.3% | |
Interest coverage | x | 1.2 | 3.7 | 32.9% | |
Debt to equity ratio | x | 1.0 | 0.4 | 252.4% | |
Sales to assets ratio | x | 0.7 | 0.4 | 170.4% | |
Return on assets | % | 4.9 | 6.7 | 73.4% | |
Return on equity | % | 3.0 | 9.3 | 32.6% | |
Return on capital | % | 7.5 | 9.5 | 79.3% | |
Exports to sales | % | 33.3 | 0.2 | 16,698.6% | |
Imports to sales | % | 34.7 | 0 | 994,913.0% | |
Exports (fob) | Rs m | 362 | 100 | 361.4% | |
Imports (cif) | Rs m | 377 | 2 | 21,547.4% | |
Fx inflow | Rs m | 362 | 100 | 361.4% | |
Fx outflow | Rs m | 377 | 17 | 2,258.0% | |
Net fx | Rs m | -15 | 83 | -18.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 30 | 259 | 11.7% | |
From Investments | Rs m | -75 | -5,116 | 1.5% | |
From Financial Activity | Rs m | 46 | 16,037 | 0.3% | |
Net Cashflow | Rs m | 1 | 11,179 | 0.0% |
Indian Promoters | % | 74.8 | 54.0 | 138.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 25.5 | 0.1% | |
FIIs | % | 0.0 | 11.8 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.2 | 46.0 | 54.7% | |
Shareholders | 2,893 | 123,321 | 2.3% | ||
Pledged promoter(s) holding | % | 0.0 | 18.4 | - |
Compare WIRES & FABRIKS With: MONTE CARLO LUX INDUSTRIES S.P. APPARELS PDS MULTI. KPR MILL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | WIRES & FABRIKS | Swan Energy |
---|---|---|
1-Day | 4.33% | -1.41% |
1-Month | -0.53% | 3.35% |
1-Year | 51.24% | 25.29% |
3-Year CAGR | 44.95% | 64.80% |
5-Year CAGR | 36.76% | 39.47% |
* Compound Annual Growth Rate
Here are more details on the WIRES & FABRIKS share price and the Swan Energy share price.
Moving on to shareholding structures...
The promoters of WIRES & FABRIKS hold a 74.8% stake in the company. In case of Swan Energy the stake stands at 54.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WIRES & FABRIKS and the shareholding pattern of Swan Energy.
Finally, a word on dividends...
In the most recent financial year, WIRES & FABRIKS paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 2.1%.
Swan Energy paid Rs 0.1, and its dividend payout ratio stood at 0.5%.
You may visit here to review the dividend history of WIRES & FABRIKS, and the dividend history of Swan Energy.
For a sector overview, read our textiles sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.