WPIL. | INGERSOLL RAND | WPIL./ INGERSOLL RAND |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.5 | 54.7 | 46.5% | View Chart |
P/BV | x | 4.5 | 22.8 | 19.8% | View Chart |
Dividend Yield | % | 6.9 | 1.7 | 413.6% |
WPIL. INGERSOLL RAND |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
WPIL. Mar-24 |
INGERSOLL RAND Mar-24 |
WPIL./ INGERSOLL RAND |
5-Yr Chart Click to enlarge
|
||
High | Rs | 462 | 3,862 | 12.0% | |
Low | Rs | 241 | 2,439 | 9.9% | |
Sales per share (Unadj.) | Rs | 1,703.6 | 384.4 | 443.1% | |
Earnings per share (Unadj.) | Rs | 197.6 | 70.4 | 280.5% | |
Cash flow per share (Unadj.) | Rs | 228.4 | 76.1 | 300.3% | |
Dividends per share (Unadj.) | Rs | 40.00 | 70.00 | 57.1% | |
Avg Dividend yield | % | 11.4 | 2.2 | 512.1% | |
Book value per share (Unadj.) | Rs | 1,275.2 | 183.1 | 696.4% | |
Shares outstanding (eoy) | m | 9.77 | 31.57 | 30.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 8.2 | 2.5% | |
Avg P/E ratio | x | 1.8 | 44.7 | 4.0% | |
P/CF ratio (eoy) | x | 1.5 | 41.4 | 3.7% | |
Price / Book Value ratio | x | 0.3 | 17.2 | 1.6% | |
Dividend payout | % | 20.2 | 99.4 | 20.4% | |
Avg Mkt Cap | Rs m | 3,434 | 99,456 | 3.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,030 | 1,194 | 170.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,644 | 12,137 | 137.1% | |
Other income | Rs m | 284 | 282 | 100.6% | |
Total revenues | Rs m | 16,928 | 12,419 | 136.3% | |
Gross profit | Rs m | 3,034 | 2,896 | 104.8% | |
Depreciation | Rs m | 301 | 177 | 169.8% | |
Interest | Rs m | 308 | 21 | 1,490.5% | |
Profit before tax | Rs m | 2,708 | 2,980 | 90.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 778 | 757 | 102.9% | |
Profit after tax | Rs m | 1,930 | 2,224 | 86.8% | |
Gross profit margin | % | 18.2 | 23.9 | 76.4% | |
Effective tax rate | % | 28.7 | 25.4 | 113.2% | |
Net profit margin | % | 11.6 | 18.3 | 63.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 19,256 | 6,668 | 288.8% | |
Current liabilities | Rs m | 10,102 | 2,598 | 388.9% | |
Net working cap to sales | % | 55.0 | 33.5 | 164.0% | |
Current ratio | x | 1.9 | 2.6 | 74.3% | |
Inventory Days | Days | 55 | 10 | 537.4% | |
Debtors Days | Days | 1,604 | 748 | 214.3% | |
Net fixed assets | Rs m | 7,023 | 1,797 | 390.9% | |
Share capital | Rs m | 98 | 316 | 30.9% | |
"Free" reserves | Rs m | 12,361 | 5,465 | 226.2% | |
Net worth | Rs m | 12,459 | 5,781 | 215.5% | |
Long term debt | Rs m | 265 | 0 | - | |
Total assets | Rs m | 26,280 | 8,464 | 310.5% | |
Interest coverage | x | 9.8 | 145.0 | 6.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 1.4 | 44.2% | |
Return on assets | % | 8.5 | 26.5 | 32.1% | |
Return on equity | % | 15.5 | 38.5 | 40.3% | |
Return on capital | % | 23.7 | 51.9 | 45.7% | |
Exports to sales | % | 2.9 | 17.7 | 16.2% | |
Imports to sales | % | 0 | 25.4 | 0.0% | |
Exports (fob) | Rs m | 477 | 2,146 | 22.2% | |
Imports (cif) | Rs m | NA | 3,077 | 0.0% | |
Fx inflow | Rs m | 477 | 2,146 | 22.2% | |
Fx outflow | Rs m | 193 | 3,475 | 5.6% | |
Net fx | Rs m | 284 | -1,329 | -21.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -895 | 2,069 | -43.3% | |
From Investments | Rs m | 5,288 | -343 | -1,539.6% | |
From Financial Activity | Rs m | -882 | -2,251 | 39.2% | |
Net Cashflow | Rs m | 3,389 | -526 | -644.6% |
Indian Promoters | % | 70.8 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 75.0 | - | |
Indian inst/Mut Fund | % | 8.3 | 7.7 | 107.9% | |
FIIs | % | 5.7 | 1.5 | 371.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.2 | 25.0 | 116.8% | |
Shareholders | 23,846 | 35,486 | 67.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare WPIL. With: ELGI EQUIPMENTS ROTO PUMPS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | WPIL. | Ingersoll Rand | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.12% | 0.31% | -0.70% |
1-Month | 34.55% | -5.11% | -6.98% |
1-Year | 85.93% | 41.93% | 35.50% |
3-Year CAGR | 82.77% | 51.72% | 33.06% |
5-Year CAGR | 54.17% | 44.99% | 29.76% |
* Compound Annual Growth Rate
Here are more details on the WPIL. share price and the Ingersoll Rand share price.
Moving on to shareholding structures...
The promoters of WPIL. hold a 70.8% stake in the company. In case of Ingersoll Rand the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WPIL. and the shareholding pattern of Ingersoll Rand.
Finally, a word on dividends...
In the most recent financial year, WPIL. paid a dividend of Rs 40.0 per share. This amounted to a Dividend Payout ratio of 20.2%.
Ingersoll Rand paid Rs 70.0, and its dividend payout ratio stood at 99.4%.
You may visit here to review the dividend history of WPIL., and the dividend history of Ingersoll Rand.
For a sector overview, read our engineering sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.