Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

W.H.BRADY vs CCL INTERNATIONAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    W.H.BRADY CCL INTERNATIONAL W.H.BRADY/
CCL INTERNATIONAL
 
P/E (TTM) x 18.3 170.9 10.7% View Chart
P/BV x 4.1 1.3 307.1% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 W.H.BRADY   CCL INTERNATIONAL
EQUITY SHARE DATA
    W.H.BRADY
Mar-24
CCL INTERNATIONAL
Mar-23
W.H.BRADY/
CCL INTERNATIONAL
5-Yr Chart
Click to enlarge
High Rs62524 2,642.3%   
Low Rs24012 1,973.7%   
Sales per share (Unadj.) Rs350.98.6 4,092.6%  
Earnings per share (Unadj.) Rs44.1-0.7 -6,095.1%  
Cash flow per share (Unadj.) Rs49.00.6 8,681.8%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs237.523.5 1,010.8%  
Shares outstanding (eoy) m2.5519.19 13.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.22.1 59.0%   
Avg P/E ratio x9.8-24.7 -39.6%  
P/CF ratio (eoy) x8.831.7 27.8%  
Price / Book Value ratio x1.80.8 238.9%  
Dividend payout %00-   
Avg Mkt Cap Rs m1,103344 320.9%   
No. of employees `000NANA-   
Total wages/salary Rs m1276 2,187.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m895165 543.8%  
Other income Rs m659 728.3%   
Total revenues Rs m960173 553.4%   
Gross profit Rs m1134 3,098.6%  
Depreciation Rs m1225 50.0%   
Interest Rs m118 146.1%   
Profit before tax Rs m155-20 -784.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m42-6 -722.2%   
Profit after tax Rs m113-14 -809.9%  
Gross profit margin %12.62.2 569.5%  
Effective tax rate %27.229.5 92.1%   
Net profit margin %12.6-8.4 -149.0%  
BALANCE SHEET DATA
Current assets Rs m446433 103.0%   
Current liabilities Rs m236142 166.3%   
Net working cap to sales %23.5176.9 13.3%  
Current ratio x1.93.1 61.9%  
Inventory Days Days16433 489.0%  
Debtors Days Days8641,809 47.8%  
Net fixed assets Rs m556187 297.3%   
Share capital Rs m26192 13.3%   
"Free" reserves Rs m580259 224.0%   
Net worth Rs m606451 134.3%   
Long term debt Rs m126 5.7%   
Total assets Rs m1,002620 161.6%  
Interest coverage x14.9-1.6 -934.9%   
Debt to equity ratio x00.1 4.2%  
Sales to assets ratio x0.90.3 336.5%   
Return on assets %12.3-1.0 -1,212.7%  
Return on equity %18.6-3.1 -603.2%  
Return on capital %27.3-2.5 -1,073.4%  
Exports to sales %00-   
Imports to sales %07.8 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA13 0.0%   
Fx inflow Rs m00-   
Fx outflow Rs m813 64.7%   
Net fx Rs m-8-13 64.7%   
CASH FLOW
From Operations Rs m8032 251.6%  
From Investments Rs m-10-23 44.9%  
From Financial Activity Rs m-72-9 829.6%  
Net Cashflow Rs m-20 -2,737.5%  

Share Holding

Indian Promoters % 73.8 61.3 120.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 0.0 1,400.0%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.2 38.8 67.7%  
Shareholders   1,733 2,887 60.0%  
Pledged promoter(s) holding % 0.0 1.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare W.H.BRADY With:   ADANI ENTERPRISES    REDINGTON    MMTC    SIRCA PAINTS INDIA    UNIPHOS ENT    


More on W.H.BRADY vs CCL INTERNATIONAL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

W.H.BRADY vs CCL INTERNATIONAL Share Price Performance

Period W.H.BRADY CCL INTERNATIONAL S&P BSE CAPITAL GOODS
1-Day 0.00% 3.20% 0.69%
1-Month -7.72% 0.26% -3.49%
1-Year 129.48% 29.72% 35.92%
3-Year CAGR 77.32% 22.64% 33.37%
5-Year CAGR 57.49% 29.38% 30.20%

* Compound Annual Growth Rate

Here are more details on the W.H.BRADY share price and the CCL INTERNATIONAL share price.

Moving on to shareholding structures...

The promoters of W.H.BRADY hold a 73.8% stake in the company. In case of CCL INTERNATIONAL the stake stands at 61.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of W.H.BRADY and the shareholding pattern of CCL INTERNATIONAL.

Finally, a word on dividends...

In the most recent financial year, W.H.BRADY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

CCL INTERNATIONAL paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of W.H.BRADY, and the dividend history of CCL INTERNATIONAL.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.