Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

W.H.BRADY vs BLACK ROSE IND - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    W.H.BRADY BLACK ROSE IND W.H.BRADY/
BLACK ROSE IND
 
P/E (TTM) x 18.3 31.7 57.8% View Chart
P/BV x 4.1 4.5 89.8% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 W.H.BRADY   BLACK ROSE IND
EQUITY SHARE DATA
    W.H.BRADY
Mar-24
BLACK ROSE IND
Mar-24
W.H.BRADY/
BLACK ROSE IND
5-Yr Chart
Click to enlarge
High Rs625173 360.8%   
Low Rs240108 221.4%   
Sales per share (Unadj.) Rs350.974.6 470.4%  
Earnings per share (Unadj.) Rs44.14.2 1,060.6%  
Cash flow per share (Unadj.) Rs49.04.8 1,031.1%  
Dividends per share (Unadj.) Rs00.65 0.0%  
Avg Dividend yield %00.5 0.0%  
Book value per share (Unadj.) Rs237.528.3 838.8%  
Shares outstanding (eoy) m2.5551.00 5.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.21.9 65.3%   
Avg P/E ratio x9.833.8 29.0%  
P/CF ratio (eoy) x8.829.6 29.8%  
Price / Book Value ratio x1.85.0 36.6%  
Dividend payout %015.6 0.0%   
Avg Mkt Cap Rs m1,1037,181 15.4%   
No. of employees `000NANA-   
Total wages/salary Rs m12778 163.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m8953,804 23.5%  
Other income Rs m6546 141.1%   
Total revenues Rs m9603,850 24.9%   
Gross profit Rs m113282 40.0%  
Depreciation Rs m1230 41.1%   
Interest Rs m1112 91.1%   
Profit before tax Rs m155286 54.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4274 57.2%   
Profit after tax Rs m113212 53.0%  
Gross profit margin %12.67.4 170.2%  
Effective tax rate %27.225.7 105.7%   
Net profit margin %12.65.6 225.4%  
BALANCE SHEET DATA
Current assets Rs m4461,487 30.0%   
Current liabilities Rs m236475 49.6%   
Net working cap to sales %23.526.6 88.2%  
Current ratio x1.93.1 60.4%  
Inventory Days Days16414 1,176.2%  
Debtors Days Days864641 134.9%  
Net fixed assets Rs m556505 110.2%   
Share capital Rs m2651 50.0%   
"Free" reserves Rs m5801,393 41.6%   
Net worth Rs m6061,444 41.9%   
Long term debt Rs m120 7.4%   
Total assets Rs m1,0021,992 50.3%  
Interest coverage x14.924.5 61.1%   
Debt to equity ratio x00 17.8%  
Sales to assets ratio x0.91.9 46.8%   
Return on assets %12.311.3 109.5%  
Return on equity %18.614.7 126.4%  
Return on capital %27.320.4 134.1%  
Exports to sales %023.9 0.0%   
Imports to sales %041.1 0.0%   
Exports (fob) Rs mNA909 0.0%   
Imports (cif) Rs mNA1,565 0.0%   
Fx inflow Rs m0909 0.0%   
Fx outflow Rs m81,624 0.5%   
Net fx Rs m-8-715 1.2%   
CASH FLOW
From Operations Rs m80140 57.1%  
From Investments Rs m-10-100 10.4%  
From Financial Activity Rs m-72-23 317.0%  
Net Cashflow Rs m-218 -12.3%  

Share Holding

Indian Promoters % 73.8 0.5 15,693.6%  
Foreign collaborators % 0.0 74.5 -  
Indian inst/Mut Fund % 0.1 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.2 25.0 105.0%  
Shareholders   1,733 64,496 2.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare W.H.BRADY With:   ADANI ENTERPRISES    REDINGTON    MMTC    SIRCA PAINTS INDIA    UNIPHOS ENT    


More on W.H.BRADY vs BLACK ROSE IND

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

W.H.BRADY vs BLACK ROSE IND Share Price Performance

Period W.H.BRADY BLACK ROSE IND S&P BSE CAPITAL GOODS
1-Day -1.89% 0.20% 1.13%
1-Month -12.33% -3.29% -3.07%
1-Year 127.56% -10.45% 36.51%
3-Year CAGR 77.32% -14.26% 33.56%
5-Year CAGR 55.89% 9.54% 30.31%

* Compound Annual Growth Rate

Here are more details on the W.H.BRADY share price and the BLACK ROSE IND share price.

Moving on to shareholding structures...

The promoters of W.H.BRADY hold a 73.8% stake in the company. In case of BLACK ROSE IND the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of W.H.BRADY and the shareholding pattern of BLACK ROSE IND.

Finally, a word on dividends...

In the most recent financial year, W.H.BRADY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

BLACK ROSE IND paid Rs 0.7, and its dividend payout ratio stood at 15.6%.

You may visit here to review the dividend history of W.H.BRADY, and the dividend history of BLACK ROSE IND.

For a sector overview, read our engineering sector report.



Today's Market

Indian Rupee at Record Low | Belrise Industries IPO | Top Buzzing Stocks Today Indian Rupee at Record Low | Belrise Industries IPO | Top Buzzing Stocks Today(Pre-Open)

On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.