ZF COMMERCIAL | MACHINO PLAS | ZF COMMERCIAL/ MACHINO PLAS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 66.8 | 23.9 | 279.3% | View Chart |
P/BV | x | 9.8 | 2.6 | 382.4% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
ZF COMMERCIAL MACHINO PLAS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ZF COMMERCIAL Mar-24 |
MACHINO PLAS Mar-24 |
ZF COMMERCIAL/ MACHINO PLAS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 17,661 | 271 | 6,512.2% | |
Low | Rs | 9,933 | 104 | 9,542.0% | |
Sales per share (Unadj.) | Rs | 2,011.4 | 550.1 | 365.7% | |
Earnings per share (Unadj.) | Rs | 214.3 | 6.0 | 3,560.3% | |
Cash flow per share (Unadj.) | Rs | 272.1 | 29.1 | 933.9% | |
Dividends per share (Unadj.) | Rs | 17.00 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 1,470.9 | 88.9 | 1,654.5% | |
Shares outstanding (eoy) | m | 18.97 | 6.14 | 309.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 6.9 | 0.3 | 2,011.5% | |
Avg P/E ratio | x | 64.4 | 31.2 | 206.6% | |
P/CF ratio (eoy) | x | 50.7 | 6.4 | 787.6% | |
Price / Book Value ratio | x | 9.4 | 2.1 | 444.6% | |
Dividend payout | % | 7.9 | 0 | - | |
Avg Mkt Cap | Rs m | 261,698 | 1,152 | 22,725.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,651 | 407 | 1,141.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 38,156 | 3,377 | 1,129.8% | |
Other income | Rs m | 948 | 1 | 152,929.0% | |
Total revenues | Rs m | 39,105 | 3,378 | 1,157.6% | |
Gross profit | Rs m | 5,664 | 261 | 2,173.5% | |
Depreciation | Rs m | 1,098 | 142 | 773.5% | |
Interest | Rs m | 50 | 67 | 75.0% | |
Profit before tax | Rs m | 5,464 | 52 | 10,422.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,400 | 15 | 9,037.1% | |
Profit after tax | Rs m | 4,064 | 37 | 10,999.9% | |
Gross profit margin | % | 14.8 | 7.7 | 192.4% | |
Effective tax rate | % | 25.6 | 29.5 | 86.7% | |
Net profit margin | % | 10.7 | 1.1 | 973.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 24,748 | 1,011 | 2,447.1% | |
Current liabilities | Rs m | 5,100 | 1,199 | 425.2% | |
Net working cap to sales | % | 51.5 | -5.6 | -924.7% | |
Current ratio | x | 4.9 | 0.8 | 575.5% | |
Inventory Days | Days | 14 | 3 | 425.2% | |
Debtors Days | Days | 896 | 534 | 167.9% | |
Net fixed assets | Rs m | 8,778 | 1,031 | 851.0% | |
Share capital | Rs m | 95 | 61 | 154.5% | |
"Free" reserves | Rs m | 27,808 | 484 | 5,739.7% | |
Net worth | Rs m | 27,903 | 546 | 5,111.8% | |
Long term debt | Rs m | 0 | 271 | 0.0% | |
Total assets | Rs m | 33,526 | 2,043 | 1,641.2% | |
Interest coverage | x | 110.1 | 1.8 | 6,168.7% | |
Debt to equity ratio | x | 0 | 0.5 | 0.0% | |
Sales to assets ratio | x | 1.1 | 1.7 | 68.8% | |
Return on assets | % | 12.3 | 5.1 | 241.6% | |
Return on equity | % | 14.6 | 6.8 | 215.2% | |
Return on capital | % | 19.8 | 14.6 | 135.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 14.0 | 0.9 | 1,579.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 5,331 | 30 | 17,840.6% | |
Fx inflow | Rs m | 13,709 | 14 | 94,871.6% | |
Fx outflow | Rs m | 5,331 | 59 | 9,035.2% | |
Net fx | Rs m | 8,378 | -45 | -18,806.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,929 | 211 | 912.8% | |
From Investments | Rs m | -1,309 | -174 | 751.2% | |
From Financial Activity | Rs m | -341 | -58 | 591.7% | |
Net Cashflow | Rs m | 280 | -21 | -1,352.8% |
Indian Promoters | % | 0.0 | 59.7 | - | |
Foreign collaborators | % | 67.5 | 15.4 | 439.7% | |
Indian inst/Mut Fund | % | 25.2 | 0.0 | 251,600.0% | |
FIIs | % | 4.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 32.5 | 25.0 | 130.0% | |
Shareholders | 28,862 | 3,199 | 902.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ZF COMMERCIAL With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | WABCO INDIA | MACHINO PLAS |
---|---|---|
1-Day | -3.28% | 0.00% |
1-Month | 2.23% | 6.00% |
1-Year | -8.91% | 32.72% |
3-Year CAGR | 21.94% | 26.52% |
5-Year CAGR | 18.36% | 24.39% |
* Compound Annual Growth Rate
Here are more details on the WABCO INDIA share price and the MACHINO PLAS share price.
Moving on to shareholding structures...
The promoters of WABCO INDIA hold a 67.5% stake in the company. In case of MACHINO PLAS the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WABCO INDIA and the shareholding pattern of MACHINO PLAS.
Finally, a word on dividends...
In the most recent financial year, WABCO INDIA paid a dividend of Rs 17.0 per share. This amounted to a Dividend Payout ratio of 7.9%.
MACHINO PLAS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of WABCO INDIA, and the dividend history of MACHINO PLAS.
For a sector overview, read our auto ancillaries sector report.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.