Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

WAAREE ENERGIES LTD. vs PERM MAGNETS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    WAAREE ENERGIES LTD. PERM MAGNETS WAAREE ENERGIES LTD./
PERM MAGNETS
 
P/E (TTM) x - 40.8 - View Chart
P/BV x 20.6 5.8 354.5% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 WAAREE ENERGIES LTD.   PERM MAGNETS
EQUITY SHARE DATA
    WAAREE ENERGIES LTD.
Mar-24
PERM MAGNETS
Mar-24
WAAREE ENERGIES LTD./
PERM MAGNETS
5-Yr Chart
Click to enlarge
High RsNA1,721 0.0%   
Low RsNA860 0.0%   
Sales per share (Unadj.) Rs433.4234.3 185.0%  
Earnings per share (Unadj.) Rs48.522.3 217.5%  
Cash flow per share (Unadj.) Rs59.032.9 179.5%  
Dividends per share (Unadj.) Rs01.80 0.0%  
Avg Dividend yield %00.1- 
Book value per share (Unadj.) Rs153.7150.8 101.9%  
Shares outstanding (eoy) m262.968.60 3,057.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x05.5 0.0%   
Avg P/E ratio x057.9 0.0%  
P/CF ratio (eoy) x039.3 0.0%  
Price / Book Value ratio x08.6 0.0%  
Dividend payout %08.1 0.0%   
Avg Mkt Cap Rs m011,096 0.0%   
No. of employees `000NANA-   
Total wages/salary Rs m1,538119 1,297.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m113,9762,015 5,656.9%  
Other income Rs m2,35245 5,179.6%   
Total revenues Rs m116,3282,060 5,646.4%   
Gross profit Rs m19,158344 5,565.8%  
Depreciation Rs m2,76891 3,041.9%   
Interest Rs m1,39924 5,781.3%   
Profit before tax Rs m17,342274 6,320.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,59883 5,553.4%   
Profit after tax Rs m12,744192 6,651.2%  
Gross profit margin %16.817.1 98.4%  
Effective tax rate %26.530.2 87.9%   
Net profit margin %11.29.5 117.6%  
BALANCE SHEET DATA
Current assets Rs m80,1261,437 5,577.5%   
Current liabilities Rs m54,231424 12,784.4%   
Net working cap to sales %22.750.2 45.2%  
Current ratio x1.53.4 43.6%  
Inventory Days Days169 171.0%  
Debtors Days Days317 432.6%  
Net fixed assets Rs m32,174452 7,113.5%   
Share capital Rs m2,63086 3,057.7%   
"Free" reserves Rs m37,7831,211 3,121.3%   
Net worth Rs m40,4131,297 3,117.1%   
Long term debt Rs m1,026101 1,019.9%   
Total assets Rs m112,3051,889 5,945.5%  
Interest coverage x13.412.3 108.6%   
Debt to equity ratio x00.1 32.7%  
Sales to assets ratio x1.01.1 95.1%   
Return on assets %12.611.4 110.2%  
Return on equity %31.514.8 213.4%  
Return on capital %45.221.4 211.6%  
Exports to sales %57.351.3 111.8%   
Imports to sales %65.635.6 184.0%   
Exports (fob) Rs m65,3251,033 6,323.2%   
Imports (cif) Rs m74,737718 10,409.0%   
Fx inflow Rs m65,3341,033 6,324.1%   
Fx outflow Rs m77,770732 10,631.6%   
Net fx Rs m-12,436302 -4,123.3%   
CASH FLOW
From Operations Rs m23,050236 9,783.6%  
From Investments Rs m-33,403-262 12,729.6%  
From Financial Activity Rs m9,09228 32,587.2%  
Net Cashflow Rs m-1,3231 -120,243.6%  

Share Holding

Indian Promoters % 64.3 58.0 110.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.0 0.5 967.3%  
FIIs % 2.2 0.4 557.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 35.7 42.0 85.0%  
Shareholders   1,147,866 19,636 5,845.7%  
Pledged promoter(s) holding % 0.0 0.6 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare WAAREE ENERGIES LTD. With:   ABB INDIA    HAVELLS INDIA    SIEMENS    SCHNEIDER ELECTRIC INFRA    VOLTAMP TRANSFORMERS    


More on WAAREE ENERGIES LTD. vs PERM MAGNETS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

WAAREE ENERGIES LTD. vs PERM MAGNETS Share Price Performance

Period WAAREE ENERGIES LTD. PERM MAGNETS
1-Day -6.93% -2.27%
1-Month 24.08% -5.68%
1-Year 24.08% -39.09%
3-Year CAGR 7.46% 31.51%
5-Year CAGR 4.41% 53.34%

* Compound Annual Growth Rate

Here are more details on the WAAREE ENERGIES LTD. share price and the PERM MAGNETS share price.

Moving on to shareholding structures...

The promoters of WAAREE ENERGIES LTD. hold a 64.3% stake in the company. In case of PERM MAGNETS the stake stands at 58.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WAAREE ENERGIES LTD. and the shareholding pattern of PERM MAGNETS.

Finally, a word on dividends...

In the most recent financial year, WAAREE ENERGIES LTD. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

PERM MAGNETS paid Rs 1.8, and its dividend payout ratio stood at 8.1%.

You may visit here to review the dividend history of WAAREE ENERGIES LTD., and the dividend history of PERM MAGNETS.



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.