VINYOFLEX | G M POLYPLAST | VINYOFLEX/ G M POLYPLAST |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 10.8 | - | - | View Chart |
P/BV | x | 1.1 | 5.7 | 19.9% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
VINYOFLEX G M POLYPLAST |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VINYOFLEX Mar-24 |
G M POLYPLAST Mar-24 |
VINYOFLEX/ G M POLYPLAST |
5-Yr Chart Click to enlarge
|
||
High | Rs | 143 | 204 | 70.1% | |
Low | Rs | 56 | 106 | 52.6% | |
Sales per share (Unadj.) | Rs | 105.7 | 68.4 | 154.6% | |
Earnings per share (Unadj.) | Rs | 8.5 | 5.3 | 161.9% | |
Cash flow per share (Unadj.) | Rs | 9.6 | 6.2 | 154.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 70.0 | 23.6 | 296.5% | |
Shares outstanding (eoy) | m | 4.32 | 13.46 | 32.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 2.3 | 41.5% | |
Avg P/E ratio | x | 11.7 | 29.4 | 39.6% | |
P/CF ratio (eoy) | x | 10.4 | 24.9 | 41.6% | |
Price / Book Value ratio | x | 1.4 | 6.6 | 21.6% | |
Dividend payout | % | 0 | 9.5 | 0.0% | |
Avg Mkt Cap | Rs m | 429 | 2,086 | 20.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 18 | 28 | 66.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 457 | 920 | 49.6% | |
Other income | Rs m | 4 | 2 | 224.4% | |
Total revenues | Rs m | 460 | 922 | 49.9% | |
Gross profit | Rs m | 52 | 114 | 45.6% | |
Depreciation | Rs m | 5 | 13 | 35.7% | |
Interest | Rs m | 2 | 4 | 41.1% | |
Profit before tax | Rs m | 50 | 99 | 50.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 13 | 28 | 45.9% | |
Profit after tax | Rs m | 37 | 71 | 52.0% | |
Gross profit margin | % | 11.3 | 12.3 | 91.9% | |
Effective tax rate | % | 25.8 | 28.2 | 91.4% | |
Net profit margin | % | 8.1 | 7.7 | 104.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 260 | 340 | 76.5% | |
Current liabilities | Rs m | 17 | 85 | 20.5% | |
Net working cap to sales | % | 53.1 | 27.6 | 191.9% | |
Current ratio | x | 14.9 | 4.0 | 373.4% | |
Inventory Days | Days | 2 | 5 | 46.1% | |
Debtors Days | Days | 99,316,227 | 75,176 | 132,110.8% | |
Net fixed assets | Rs m | 72 | 72 | 100.3% | |
Share capital | Rs m | 43 | 135 | 32.1% | |
"Free" reserves | Rs m | 259 | 183 | 141.6% | |
Net worth | Rs m | 302 | 318 | 95.2% | |
Long term debt | Rs m | 9 | 8 | 111.2% | |
Total assets | Rs m | 332 | 412 | 80.6% | |
Interest coverage | x | 33.2 | 27.3 | 121.6% | |
Debt to equity ratio | x | 0 | 0 | 116.9% | |
Sales to assets ratio | x | 1.4 | 2.2 | 61.5% | |
Return on assets | % | 11.6 | 18.1 | 63.7% | |
Return on equity | % | 12.2 | 22.3 | 54.6% | |
Return on capital | % | 16.4 | 31.5 | 52.2% | |
Exports to sales | % | 0 | 5.0 | 0.0% | |
Imports to sales | % | 4.9 | 6.8 | 72.2% | |
Exports (fob) | Rs m | NA | 46 | 0.0% | |
Imports (cif) | Rs m | 22 | 62 | 35.8% | |
Fx inflow | Rs m | 0 | 46 | 0.0% | |
Fx outflow | Rs m | 22 | 62 | 35.8% | |
Net fx | Rs m | -22 | -16 | 136.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 70 | 50 | 140.8% | |
From Investments | Rs m | -6 | -18 | 33.1% | |
From Financial Activity | Rs m | -2 | -18 | 9.8% | |
Net Cashflow | Rs m | 62 | 13 | 473.8% |
Indian Promoters | % | 46.4 | 73.5 | 63.0% | |
Foreign collaborators | % | 5.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.3 | - | |
FIIs | % | 0.0 | 1.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 48.7 | 26.5 | 183.9% | |
Shareholders | 6,360 | 406 | 1,566.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VINYOFLEX With: MOLD-TEK PACKAGING POLYPLEX CORPORATION COSMO FIRST EPL FINOLEX INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VINYOFLEX LT | G M POLYPLAST |
---|---|---|
1-Day | 4.61% | -4.26% |
1-Month | -15.56% | -15.60% |
1-Year | -15.73% | -18.67% |
3-Year CAGR | 42.98% | -8.29% |
5-Year CAGR | 33.57% | -4.22% |
* Compound Annual Growth Rate
Here are more details on the VINYOFLEX LT share price and the G M POLYPLAST share price.
Moving on to shareholding structures...
The promoters of VINYOFLEX LT hold a 51.3% stake in the company. In case of G M POLYPLAST the stake stands at 73.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VINYOFLEX LT and the shareholding pattern of G M POLYPLAST.
Finally, a word on dividends...
In the most recent financial year, VINYOFLEX LT paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
G M POLYPLAST paid Rs 0.5, and its dividend payout ratio stood at 9.5%.
You may visit here to review the dividend history of VINYOFLEX LT, and the dividend history of G M POLYPLAST.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.