V MARC | ULTRACAB INDIA | V MARC/ ULTRACAB INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 17.0 | - | View Chart |
P/BV | x | 9.3 | 3.6 | 257.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
V MARC ULTRACAB INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V MARC Mar-24 |
ULTRACAB INDIA Mar-24 |
V MARC/ ULTRACAB INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 220 | 30 | 736.3% | |
Low | Rs | 41 | 11 | 352.5% | |
Sales per share (Unadj.) | Rs | 247.8 | 10.8 | 2,285.8% | |
Earnings per share (Unadj.) | Rs | 11.8 | 0.6 | 1,880.8% | |
Cash flow per share (Unadj.) | Rs | 15.7 | 0.7 | 2,194.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 46.7 | 4.0 | 1,174.8% | |
Shares outstanding (eoy) | m | 22.79 | 95.42 | 23.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.9 | 27.5% | |
Avg P/E ratio | x | 11.0 | 33.0 | 33.5% | |
P/CF ratio (eoy) | x | 8.3 | 28.8 | 28.7% | |
Price / Book Value ratio | x | 2.8 | 5.2 | 53.6% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 2,964 | 1,972 | 150.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 191 | 31 | 620.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,647 | 1,034 | 545.9% | |
Other income | Rs m | 11 | 3 | 315.5% | |
Total revenues | Rs m | 5,658 | 1,038 | 545.2% | |
Gross profit | Rs m | 660 | 130 | 508.8% | |
Depreciation | Rs m | 90 | 9 | 1,041.4% | |
Interest | Rs m | 220 | 40 | 549.2% | |
Profit before tax | Rs m | 360 | 84 | 427.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 92 | 25 | 373.9% | |
Profit after tax | Rs m | 269 | 60 | 449.2% | |
Gross profit margin | % | 11.7 | 12.5 | 93.2% | |
Effective tax rate | % | 25.5 | 29.1 | 87.5% | |
Net profit margin | % | 4.8 | 5.8 | 82.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,286 | 949 | 346.3% | |
Current liabilities | Rs m | 2,864 | 332 | 862.9% | |
Net working cap to sales | % | 7.5 | 59.6 | 12.5% | |
Current ratio | x | 1.1 | 2.9 | 40.1% | |
Inventory Days | Days | 2 | 2 | 62.3% | |
Debtors Days | Days | 930 | 809 | 115.0% | |
Net fixed assets | Rs m | 1,255 | 82 | 1,534.9% | |
Share capital | Rs m | 228 | 191 | 119.4% | |
"Free" reserves | Rs m | 837 | 189 | 443.6% | |
Net worth | Rs m | 1,065 | 380 | 280.6% | |
Long term debt | Rs m | 527 | 314 | 167.7% | |
Total assets | Rs m | 4,541 | 1,030 | 440.7% | |
Interest coverage | x | 2.6 | 3.1 | 85.0% | |
Debt to equity ratio | x | 0.5 | 0.8 | 59.8% | |
Sales to assets ratio | x | 1.2 | 1.0 | 123.9% | |
Return on assets | % | 10.8 | 9.7 | 111.0% | |
Return on equity | % | 25.2 | 15.7 | 160.1% | |
Return on capital | % | 36.5 | 17.9 | 203.3% | |
Exports to sales | % | 0 | 7.6 | 0.0% | |
Imports to sales | % | 0.2 | 0 | - | |
Exports (fob) | Rs m | NA | 79 | 0.0% | |
Imports (cif) | Rs m | 10 | NA | - | |
Fx inflow | Rs m | 13 | 79 | 15.9% | |
Fx outflow | Rs m | 99 | 0 | - | |
Net fx | Rs m | -86 | 79 | -110.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 477 | -239 | -199.6% | |
From Investments | Rs m | -596 | -20 | 2,975.3% | |
From Financial Activity | Rs m | 121 | 265 | 45.6% | |
Net Cashflow | Rs m | 2 | 6 | 31.7% |
Indian Promoters | % | 69.5 | 26.1 | 266.8% | |
Foreign collaborators | % | 0.0 | 1.8 | - | |
Indian inst/Mut Fund | % | 0.2 | 0.0 | - | |
FIIs | % | 0.2 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.5 | 72.1 | 42.3% | |
Shareholders | 1,578 | 41,954 | 3.8% | ||
Pledged promoter(s) holding | % | 43.2 | 0.0 | - |
Compare V MARC With: FINOLEX CABLES KEI INDUSTRIES STERLITE TECH UNIVERSAL CABLES PARAMOUNT COMM
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V MARC | ULTRACAB INDIA |
---|---|---|
1-Day | -2.00% | -3.25% |
1-Month | 5.54% | -11.17% |
1-Year | 151.16% | -22.94% |
3-Year CAGR | 142.58% | -8.71% |
5-Year CAGR | 55.86% | 12.92% |
* Compound Annual Growth Rate
Here are more details on the V MARC share price and the ULTRACAB INDIA share price.
Moving on to shareholding structures...
The promoters of V MARC hold a 69.5% stake in the company. In case of ULTRACAB INDIA the stake stands at 27.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V MARC and the shareholding pattern of ULTRACAB INDIA.
Finally, a word on dividends...
In the most recent financial year, V MARC paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
ULTRACAB INDIA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of V MARC, and the dividend history of ULTRACAB INDIA.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.