V MARC | STERLITE TECH | V MARC/ STERLITE TECH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | -28.5 | - | View Chart |
P/BV | x | 9.3 | 2.8 | 334.5% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
V MARC STERLITE TECH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V MARC Mar-24 |
STERLITE TECH Mar-24 |
V MARC/ STERLITE TECH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 220 | 179 | 122.7% | |
Low | Rs | 41 | 110 | 36.8% | |
Sales per share (Unadj.) | Rs | 247.8 | 137.3 | 180.5% | |
Earnings per share (Unadj.) | Rs | 11.8 | -1.6 | -734.8% | |
Cash flow per share (Unadj.) | Rs | 15.7 | 6.8 | 231.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 46.7 | 50.3 | 92.9% | |
Shares outstanding (eoy) | m | 22.79 | 399.12 | 5.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.1 | 49.9% | |
Avg P/E ratio | x | 11.0 | -90.1 | -12.3% | |
P/CF ratio (eoy) | x | 8.3 | 21.3 | 38.8% | |
Price / Book Value ratio | x | 2.8 | 2.9 | 96.9% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 2,964 | 57,672 | 5.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 191 | 9,520 | 2.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,647 | 54,780 | 10.3% | |
Other income | Rs m | 11 | 570 | 1.9% | |
Total revenues | Rs m | 5,658 | 55,350 | 10.2% | |
Gross profit | Rs m | 660 | 5,740 | 11.5% | |
Depreciation | Rs m | 90 | 3,350 | 2.7% | |
Interest | Rs m | 220 | 3,690 | 6.0% | |
Profit before tax | Rs m | 360 | -730 | -49.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 92 | -90 | -102.0% | |
Profit after tax | Rs m | 269 | -640 | -42.0% | |
Gross profit margin | % | 11.7 | 10.5 | 111.6% | |
Effective tax rate | % | 25.5 | 12.3 | 206.7% | |
Net profit margin | % | 4.8 | -1.2 | -407.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,286 | 46,430 | 7.1% | |
Current liabilities | Rs m | 2,864 | 51,800 | 5.5% | |
Net working cap to sales | % | 7.5 | -9.8 | -76.2% | |
Current ratio | x | 1.1 | 0.9 | 128.0% | |
Inventory Days | Days | 2 | 20 | 7.5% | |
Debtors Days | Days | 930 | 11 | 8,733.8% | |
Net fixed assets | Rs m | 1,255 | 35,420 | 3.5% | |
Share capital | Rs m | 228 | 800 | 28.5% | |
"Free" reserves | Rs m | 837 | 19,290 | 4.3% | |
Net worth | Rs m | 1,065 | 20,090 | 5.3% | |
Long term debt | Rs m | 527 | 9,910 | 5.3% | |
Total assets | Rs m | 4,541 | 81,850 | 5.5% | |
Interest coverage | x | 2.6 | 0.8 | 328.4% | |
Debt to equity ratio | x | 0.5 | 0.5 | 100.3% | |
Sales to assets ratio | x | 1.2 | 0.7 | 185.8% | |
Return on assets | % | 10.8 | 3.7 | 289.0% | |
Return on equity | % | 25.2 | -3.2 | -791.3% | |
Return on capital | % | 36.5 | 9.9 | 369.7% | |
Exports to sales | % | 0 | 67.5 | 0.0% | |
Imports to sales | % | 0.2 | 5.6 | 3.3% | |
Exports (fob) | Rs m | NA | 36,990 | 0.0% | |
Imports (cif) | Rs m | 10 | 3,081 | 0.3% | |
Fx inflow | Rs m | 13 | 36,990 | 0.0% | |
Fx outflow | Rs m | 99 | 3,081 | 3.2% | |
Net fx | Rs m | -86 | 33,910 | -0.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 477 | 7,910 | 6.0% | |
From Investments | Rs m | -596 | -2,090 | 28.5% | |
From Financial Activity | Rs m | 121 | -6,910 | -1.7% | |
Net Cashflow | Rs m | 2 | -1,110 | -0.2% |
Indian Promoters | % | 69.5 | 1.2 | 5,606.5% | |
Foreign collaborators | % | 0.0 | 42.9 | - | |
Indian inst/Mut Fund | % | 0.2 | 19.0 | 1.1% | |
FIIs | % | 0.2 | 8.4 | 2.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.5 | 55.8 | 54.6% | |
Shareholders | 1,578 | 242,245 | 0.7% | ||
Pledged promoter(s) holding | % | 43.2 | 0.0 | - |
Compare V MARC With: FINOLEX CABLES KEI INDUSTRIES PARAMOUNT COMM UNIVERSAL CABLES DYNAMIC CABLES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V MARC | Sterlite Tech |
---|---|---|
1-Day | -2.00% | -1.51% |
1-Month | 5.54% | -5.19% |
1-Year | 151.16% | -23.42% |
3-Year CAGR | 142.58% | -25.46% |
5-Year CAGR | 55.86% | -1.08% |
* Compound Annual Growth Rate
Here are more details on the V MARC share price and the Sterlite Tech share price.
Moving on to shareholding structures...
The promoters of V MARC hold a 69.5% stake in the company. In case of Sterlite Tech the stake stands at 44.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V MARC and the shareholding pattern of Sterlite Tech.
Finally, a word on dividends...
In the most recent financial year, V MARC paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Sterlite Tech paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of V MARC, and the dividend history of Sterlite Tech.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.