V MARC | RR KABEL LTD. | V MARC/ RR KABEL LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 65.2 | - | View Chart |
P/BV | x | 9.3 | 9.4 | 98.7% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
V MARC RR KABEL LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V MARC Mar-24 |
RR KABEL LTD. Mar-24 |
V MARC/ RR KABEL LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 220 | 1,822 | 12.1% | |
Low | Rs | 41 | 1,138 | 3.6% | |
Sales per share (Unadj.) | Rs | 247.8 | 584.5 | 42.4% | |
Earnings per share (Unadj.) | Rs | 11.8 | 26.4 | 44.6% | |
Cash flow per share (Unadj.) | Rs | 15.7 | 32.2 | 48.8% | |
Dividends per share (Unadj.) | Rs | 0 | 6.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 46.7 | 161.9 | 28.9% | |
Shares outstanding (eoy) | m | 22.79 | 112.82 | 20.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 2.5 | 20.7% | |
Avg P/E ratio | x | 11.0 | 56.0 | 19.7% | |
P/CF ratio (eoy) | x | 8.3 | 45.9 | 18.0% | |
Price / Book Value ratio | x | 2.8 | 9.1 | 30.4% | |
Dividend payout | % | 0 | 22.7 | 0.0% | |
Avg Mkt Cap | Rs m | 2,964 | 166,961 | 1.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 191 | 3,076 | 6.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,647 | 65,946 | 8.6% | |
Other income | Rs m | 11 | 626 | 1.7% | |
Total revenues | Rs m | 5,658 | 66,572 | 8.5% | |
Gross profit | Rs m | 660 | 4,630 | 14.3% | |
Depreciation | Rs m | 90 | 655 | 13.8% | |
Interest | Rs m | 220 | 541 | 40.8% | |
Profit before tax | Rs m | 360 | 4,061 | 8.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 92 | 1,080 | 8.5% | |
Profit after tax | Rs m | 269 | 2,981 | 9.0% | |
Gross profit margin | % | 11.7 | 7.0 | 166.5% | |
Effective tax rate | % | 25.5 | 26.6 | 95.8% | |
Net profit margin | % | 4.8 | 4.5 | 105.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,286 | 19,953 | 16.5% | |
Current liabilities | Rs m | 2,864 | 9,422 | 30.4% | |
Net working cap to sales | % | 7.5 | 16.0 | 46.8% | |
Current ratio | x | 1.1 | 2.1 | 54.2% | |
Inventory Days | Days | 2 | 23 | 6.7% | |
Debtors Days | Days | 930 | 355 | 262.0% | |
Net fixed assets | Rs m | 1,255 | 8,740 | 14.4% | |
Share capital | Rs m | 228 | 564 | 40.4% | |
"Free" reserves | Rs m | 837 | 17,696 | 4.7% | |
Net worth | Rs m | 1,065 | 18,260 | 5.8% | |
Long term debt | Rs m | 527 | 0 | - | |
Total assets | Rs m | 4,541 | 28,693 | 15.8% | |
Interest coverage | x | 2.6 | 8.5 | 31.0% | |
Debt to equity ratio | x | 0.5 | 0 | - | |
Sales to assets ratio | x | 1.2 | 2.3 | 54.1% | |
Return on assets | % | 10.8 | 12.3 | 87.7% | |
Return on equity | % | 25.2 | 16.3 | 154.4% | |
Return on capital | % | 36.5 | 25.2 | 144.8% | |
Exports to sales | % | 0 | 22.7 | 0.0% | |
Imports to sales | % | 0.2 | 19.9 | 0.9% | |
Exports (fob) | Rs m | NA | 14,948 | 0.0% | |
Imports (cif) | Rs m | 10 | 13,114 | 0.1% | |
Fx inflow | Rs m | 13 | 14,948 | 0.1% | |
Fx outflow | Rs m | 99 | 13,114 | 0.8% | |
Net fx | Rs m | -86 | 1,834 | -4.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 477 | 3,390 | 14.1% | |
From Investments | Rs m | -596 | -835 | 71.4% | |
From Financial Activity | Rs m | 121 | -2,050 | -5.9% | |
Net Cashflow | Rs m | 2 | 505 | 0.4% |
Indian Promoters | % | 69.5 | 61.8 | 112.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 21.7 | 1.0% | |
FIIs | % | 0.2 | 7.4 | 2.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.5 | 38.2 | 79.7% | |
Shareholders | 1,578 | 128,740 | 1.2% | ||
Pledged promoter(s) holding | % | 43.2 | 0.0 | - |
Compare V MARC With: FINOLEX CABLES KEI INDUSTRIES STERLITE TECH UNIVERSAL CABLES PARAMOUNT COMM
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V MARC | RR KABEL LTD. |
---|---|---|
1-Day | -2.00% | -1.90% |
1-Month | 5.54% | -10.06% |
1-Year | 151.16% | -15.49% |
3-Year CAGR | 142.58% | 8.21% |
5-Year CAGR | 55.86% | 4.85% |
* Compound Annual Growth Rate
Here are more details on the V MARC share price and the RR KABEL LTD. share price.
Moving on to shareholding structures...
The promoters of V MARC hold a 69.5% stake in the company. In case of RR KABEL LTD. the stake stands at 61.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V MARC and the shareholding pattern of RR KABEL LTD..
Finally, a word on dividends...
In the most recent financial year, V MARC paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
RR KABEL LTD. paid Rs 6.0, and its dividend payout ratio stood at 22.7%.
You may visit here to review the dividend history of V MARC, and the dividend history of RR KABEL LTD..
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.