V MARC | FINOLEX CABLES | V MARC/ FINOLEX CABLES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 36.7 | - | View Chart |
P/BV | x | 9.3 | 3.4 | 273.2% | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
V MARC FINOLEX CABLES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V MARC Mar-24 |
FINOLEX CABLES Mar-24 |
V MARC/ FINOLEX CABLES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 220 | 1,219 | 18.0% | |
Low | Rs | 41 | 772 | 5.2% | |
Sales per share (Unadj.) | Rs | 247.8 | 327.9 | 75.6% | |
Earnings per share (Unadj.) | Rs | 11.8 | 42.6 | 27.7% | |
Cash flow per share (Unadj.) | Rs | 15.7 | 45.5 | 34.6% | |
Dividends per share (Unadj.) | Rs | 0 | 8.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 46.7 | 323.4 | 14.5% | |
Shares outstanding (eoy) | m | 22.79 | 152.94 | 14.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 3.0 | 17.3% | |
Avg P/E ratio | x | 11.0 | 23.4 | 47.2% | |
P/CF ratio (eoy) | x | 8.3 | 21.9 | 37.8% | |
Price / Book Value ratio | x | 2.8 | 3.1 | 90.4% | |
Dividend payout | % | 0 | 18.8 | 0.0% | |
Avg Mkt Cap | Rs m | 2,964 | 152,282 | 1.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 191 | 1,767 | 10.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,647 | 50,144 | 11.3% | |
Other income | Rs m | 11 | 1,753 | 0.6% | |
Total revenues | Rs m | 5,658 | 51,897 | 10.9% | |
Gross profit | Rs m | 660 | 7,343 | 9.0% | |
Depreciation | Rs m | 90 | 439 | 20.5% | |
Interest | Rs m | 220 | 20 | 1,086.2% | |
Profit before tax | Rs m | 360 | 8,638 | 4.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 92 | 2,121 | 4.3% | |
Profit after tax | Rs m | 269 | 6,517 | 4.1% | |
Gross profit margin | % | 11.7 | 14.6 | 79.8% | |
Effective tax rate | % | 25.5 | 24.6 | 103.8% | |
Net profit margin | % | 4.8 | 13.0 | 36.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,286 | 43,017 | 7.6% | |
Current liabilities | Rs m | 2,864 | 10,897 | 26.3% | |
Net working cap to sales | % | 7.5 | 64.1 | 11.7% | |
Current ratio | x | 1.1 | 3.9 | 29.1% | |
Inventory Days | Days | 2 | 308 | 0.5% | |
Debtors Days | Days | 930 | 1 | 71,986.4% | |
Net fixed assets | Rs m | 1,255 | 26,609 | 4.7% | |
Share capital | Rs m | 228 | 306 | 74.5% | |
"Free" reserves | Rs m | 837 | 49,153 | 1.7% | |
Net worth | Rs m | 1,065 | 49,459 | 2.2% | |
Long term debt | Rs m | 527 | 8 | 6,508.0% | |
Total assets | Rs m | 4,541 | 69,627 | 6.5% | |
Interest coverage | x | 2.6 | 426.5 | 0.6% | |
Debt to equity ratio | x | 0.5 | 0 | 302,173.1% | |
Sales to assets ratio | x | 1.2 | 0.7 | 172.7% | |
Return on assets | % | 10.8 | 9.4 | 114.7% | |
Return on equity | % | 25.2 | 13.2 | 191.3% | |
Return on capital | % | 36.5 | 17.5 | 208.4% | |
Exports to sales | % | 0 | 0.7 | 0.0% | |
Imports to sales | % | 0.2 | 0.7 | 25.0% | |
Exports (fob) | Rs m | NA | 353 | 0.0% | |
Imports (cif) | Rs m | 10 | 368 | 2.8% | |
Fx inflow | Rs m | 13 | 353 | 3.5% | |
Fx outflow | Rs m | 99 | 368 | 26.9% | |
Net fx | Rs m | -86 | -15 | 575.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 477 | 5,769 | 8.3% | |
From Investments | Rs m | -596 | -4,396 | 13.6% | |
From Financial Activity | Rs m | 121 | -1,117 | -10.8% | |
Net Cashflow | Rs m | 2 | 257 | 0.7% |
Indian Promoters | % | 69.5 | 35.9 | 193.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 28.1 | 0.7% | |
FIIs | % | 0.2 | 11.3 | 1.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.5 | 64.1 | 47.5% | |
Shareholders | 1,578 | 124,788 | 1.3% | ||
Pledged promoter(s) holding | % | 43.2 | 0.0 | - |
Compare V MARC With: KEI INDUSTRIES STERLITE TECH UNIVERSAL CABLES PARAMOUNT COMM DYNAMIC CABLES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V MARC | Finolex Cables |
---|---|---|
1-Day | -2.00% | -1.72% |
1-Month | 5.54% | -14.79% |
1-Year | 151.16% | 18.53% |
3-Year CAGR | 142.58% | 23.24% |
5-Year CAGR | 55.86% | 25.27% |
* Compound Annual Growth Rate
Here are more details on the V MARC share price and the Finolex Cables share price.
Moving on to shareholding structures...
The promoters of V MARC hold a 69.5% stake in the company. In case of Finolex Cables the stake stands at 35.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V MARC and the shareholding pattern of Finolex Cables.
Finally, a word on dividends...
In the most recent financial year, V MARC paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Finolex Cables paid Rs 8.0, and its dividend payout ratio stood at 18.8%.
You may visit here to review the dividend history of V MARC, and the dividend history of Finolex Cables.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.