V MARC | DELTON CABLE | V MARC/ DELTON CABLE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 29.4 | - | View Chart |
P/BV | x | 9.1 | 8.9 | 102.4% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
V MARC DELTON CABLE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V MARC Mar-24 |
DELTON CABLE Mar-24 |
V MARC/ DELTON CABLE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 220 | 493 | 44.6% | |
Low | Rs | 41 | 63 | 64.2% | |
Sales per share (Unadj.) | Rs | 247.8 | 464.0 | 53.4% | |
Earnings per share (Unadj.) | Rs | 11.8 | 17.0 | 69.5% | |
Cash flow per share (Unadj.) | Rs | 15.7 | 18.8 | 83.8% | |
Dividends per share (Unadj.) | Rs | 0 | 1.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 46.7 | 82.6 | 56.6% | |
Shares outstanding (eoy) | m | 22.79 | 8.64 | 263.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.6 | 87.6% | |
Avg P/E ratio | x | 11.0 | 16.4 | 67.4% | |
P/CF ratio (eoy) | x | 8.3 | 14.8 | 55.8% | |
Price / Book Value ratio | x | 2.8 | 3.4 | 82.6% | |
Dividend payout | % | 0 | 8.8 | 0.0% | |
Avg Mkt Cap | Rs m | 2,964 | 2,402 | 123.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 191 | 234 | 81.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,647 | 4,009 | 140.9% | |
Other income | Rs m | 11 | 24 | 43.5% | |
Total revenues | Rs m | 5,658 | 4,033 | 140.3% | |
Gross profit | Rs m | 660 | 347 | 190.2% | |
Depreciation | Rs m | 90 | 16 | 576.7% | |
Interest | Rs m | 220 | 178 | 123.7% | |
Profit before tax | Rs m | 360 | 178 | 202.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 92 | 31 | 294.5% | |
Profit after tax | Rs m | 269 | 147 | 183.2% | |
Gross profit margin | % | 11.7 | 8.7 | 135.0% | |
Effective tax rate | % | 25.5 | 17.5 | 145.3% | |
Net profit margin | % | 4.8 | 3.7 | 130.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,286 | 2,326 | 141.3% | |
Current liabilities | Rs m | 2,864 | 1,851 | 154.8% | |
Net working cap to sales | % | 7.5 | 11.9 | 63.0% | |
Current ratio | x | 1.1 | 1.3 | 91.3% | |
Inventory Days | Days | 2 | 2 | 78.1% | |
Debtors Days | Days | 930 | 872 | 106.7% | |
Net fixed assets | Rs m | 1,255 | 198 | 635.5% | |
Share capital | Rs m | 228 | 86 | 263.7% | |
"Free" reserves | Rs m | 837 | 627 | 133.6% | |
Net worth | Rs m | 1,065 | 713 | 149.3% | |
Long term debt | Rs m | 527 | 95 | 554.2% | |
Total assets | Rs m | 4,541 | 2,524 | 179.9% | |
Interest coverage | x | 2.6 | 2.0 | 131.9% | |
Debt to equity ratio | x | 0.5 | 0.1 | 371.1% | |
Sales to assets ratio | x | 1.2 | 1.6 | 78.3% | |
Return on assets | % | 10.8 | 12.9 | 83.7% | |
Return on equity | % | 25.2 | 20.5 | 122.7% | |
Return on capital | % | 36.5 | 44.0 | 82.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.2 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 10 | NA | - | |
Fx inflow | Rs m | 13 | 0 | - | |
Fx outflow | Rs m | 99 | 2 | 4,136.4% | |
Net fx | Rs m | -86 | -2 | 3,613.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 477 | -273 | -175.1% | |
From Investments | Rs m | -596 | 104 | -571.6% | |
From Financial Activity | Rs m | 121 | 199 | 60.6% | |
Net Cashflow | Rs m | 2 | 31 | 5.9% |
Indian Promoters | % | 69.5 | 73.6 | 94.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 0.0 | 1,050.0% | |
FIIs | % | 0.2 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.5 | 26.4 | 115.3% | |
Shareholders | 1,578 | 6,180 | 25.5% | ||
Pledged promoter(s) holding | % | 43.2 | 0.0 | - |
Compare V MARC With: FINOLEX CABLES KEI INDUSTRIES STERLITE TECH UNIVERSAL CABLES DYNAMIC CABLES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V MARC | DELTON CABLE |
---|---|---|
1-Day | -2.00% | -4.99% |
1-Month | 3.43% | 4.43% |
1-Year | 134.46% | 235.17% |
3-Year CAGR | 140.96% | 150.48% |
5-Year CAGR | 55.24% | 87.27% |
* Compound Annual Growth Rate
Here are more details on the V MARC share price and the DELTON CABLE share price.
Moving on to shareholding structures...
The promoters of V MARC hold a 69.5% stake in the company. In case of DELTON CABLE the stake stands at 73.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V MARC and the shareholding pattern of DELTON CABLE.
Finally, a word on dividends...
In the most recent financial year, V MARC paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
DELTON CABLE paid Rs 1.5, and its dividend payout ratio stood at 8.8%.
You may visit here to review the dividend history of V MARC, and the dividend history of DELTON CABLE.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.