VESUVIUS INDIA | ASSOCIATED CERAMICS LTD. | VESUVIUS INDIA/ ASSOCIATED CERAMICS LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 41.2 | 24.8 | 166.6% | View Chart |
P/BV | x | 9.0 | 2.7 | 329.5% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
VESUVIUS INDIA ASSOCIATED CERAMICS LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VESUVIUS INDIA Dec-23 |
ASSOCIATED CERAMICS LTD. Mar-24 |
VESUVIUS INDIA/ ASSOCIATED CERAMICS LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,955 | 1,408 | 280.9% | |
Low | Rs | 1,500 | 15 | 10,087.4% | |
Sales per share (Unadj.) | Rs | 789.7 | 198.8 | 397.3% | |
Earnings per share (Unadj.) | Rs | 104.9 | 4.2 | 2,497.0% | |
Cash flow per share (Unadj.) | Rs | 122.6 | 21.6 | 566.3% | |
Dividends per share (Unadj.) | Rs | 12.75 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 588.0 | 105.2 | 558.8% | |
Shares outstanding (eoy) | m | 20.30 | 2.04 | 995.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.5 | 3.6 | 96.2% | |
Avg P/E ratio | x | 26.0 | 169.9 | 15.3% | |
P/CF ratio (eoy) | x | 22.2 | 32.9 | 67.5% | |
Price / Book Value ratio | x | 4.6 | 6.8 | 68.4% | |
Dividend payout | % | 12.2 | 0 | - | |
Avg Mkt Cap | Rs m | 55,358 | 1,455 | 3,805.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,080 | 55 | 1,966.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,031 | 406 | 3,953.5% | |
Other income | Rs m | 373 | 7 | 5,032.4% | |
Total revenues | Rs m | 16,404 | 413 | 3,972.8% | |
Gross profit | Rs m | 2,863 | 50 | 5,778.6% | |
Depreciation | Rs m | 359 | 36 | 1,009.3% | |
Interest | Rs m | 22 | 4 | 543.7% | |
Profit before tax | Rs m | 2,854 | 17 | 16,554.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 725 | 9 | 8,347.9% | |
Profit after tax | Rs m | 2,129 | 9 | 24,847.1% | |
Gross profit margin | % | 17.9 | 12.2 | 146.2% | |
Effective tax rate | % | 25.4 | 50.3 | 50.5% | |
Net profit margin | % | 13.3 | 2.1 | 628.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 14,215 | 207 | 6,881.5% | |
Current liabilities | Rs m | 6,716 | 250 | 2,690.0% | |
Net working cap to sales | % | 46.8 | -10.6 | -440.2% | |
Current ratio | x | 2.1 | 0.8 | 255.8% | |
Inventory Days | Days | 89 | 16 | 548.0% | |
Debtors Days | Days | 736 | 545 | 135.1% | |
Net fixed assets | Rs m | 7,926 | 269 | 2,949.0% | |
Share capital | Rs m | 203 | 23 | 888.4% | |
"Free" reserves | Rs m | 11,732 | 192 | 6,116.4% | |
Net worth | Rs m | 11,935 | 215 | 5,560.1% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 22,141 | 475 | 4,657.9% | |
Interest coverage | x | 128.4 | 5.2 | 2,476.8% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.7 | 0.9 | 84.9% | |
Return on assets | % | 9.7 | 2.7 | 364.2% | |
Return on equity | % | 17.8 | 4.0 | 447.1% | |
Return on capital | % | 24.1 | 10.0 | 242.2% | |
Exports to sales | % | 3.7 | 0 | - | |
Imports to sales | % | 24.7 | 0 | 65,658.1% | |
Exports (fob) | Rs m | 594 | NA | - | |
Imports (cif) | Rs m | 3,956 | NA | 2,637,300.0% | |
Fx inflow | Rs m | 594 | 0 | 228,480.8% | |
Fx outflow | Rs m | 3,956 | 0 | 2,637,300.0% | |
Net fx | Rs m | -3,362 | 0 | -3,056,272.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 824 | 164 | 502.8% | |
From Investments | Rs m | -370 | -73 | 507.5% | |
From Financial Activity | Rs m | -175 | -94 | 187.0% | |
Net Cashflow | Rs m | 279 | -3 | -9,879.4% |
Indian Promoters | % | 0.0 | 55.4 | - | |
Foreign collaborators | % | 55.6 | 0.0 | - | |
Indian inst/Mut Fund | % | 23.3 | 0.0 | - | |
FIIs | % | 2.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 44.4 | 44.7 | 99.5% | |
Shareholders | 25,289 | 1,498 | 1,688.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VESUVIUS INDIA With: RHI MAGNESITA IFGL REFRACTORIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VESUVIUS INDIA | ASSOCIATED CERAMICS LTD. | S&P BSE METAL |
---|---|---|---|
1-Day | -0.06% | 4.98% | -0.90% |
1-Month | -7.86% | -2.37% | -8.81% |
1-Year | 41.73% | -23.56% | 25.43% |
3-Year CAGR | 64.32% | 177.34% | 15.99% |
5-Year CAGR | 40.23% | 84.42% | 26.02% |
* Compound Annual Growth Rate
Here are more details on the VESUVIUS INDIA share price and the ASSOCIATED CERAMICS LTD. share price.
Moving on to shareholding structures...
The promoters of VESUVIUS INDIA hold a 55.6% stake in the company. In case of ASSOCIATED CERAMICS LTD. the stake stands at 55.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VESUVIUS INDIA and the shareholding pattern of ASSOCIATED CERAMICS LTD..
Finally, a word on dividends...
In the most recent financial year, VESUVIUS INDIA paid a dividend of Rs 12.8 per share. This amounted to a Dividend Payout ratio of 12.2%.
ASSOCIATED CERAMICS LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of VESUVIUS INDIA, and the dividend history of ASSOCIATED CERAMICS LTD..
For a sector overview, read our steel sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.