VIBHOR STEEL TUBES LTD. | KAMDHENU ISPAT | VIBHOR STEEL TUBES LTD./ KAMDHENU ISPAT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.3 | 22.4 | 135.2% | View Chart |
P/BV | x | 2.2 | 6.2 | 35.9% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
VIBHOR STEEL TUBES LTD. KAMDHENU ISPAT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VIBHOR STEEL TUBES LTD. Mar-24 |
KAMDHENU ISPAT Mar-24 |
VIBHOR STEEL TUBES LTD./ KAMDHENU ISPAT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 442 | 670 | 66.0% | |
Low | Rs | 230 | 263 | 87.6% | |
Sales per share (Unadj.) | Rs | 565.8 | 269.0 | 210.3% | |
Earnings per share (Unadj.) | Rs | 9.3 | 18.6 | 50.2% | |
Cash flow per share (Unadj.) | Rs | 13.7 | 20.5 | 67.0% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 93.8 | 79.1 | 118.5% | |
Shares outstanding (eoy) | m | 18.96 | 26.94 | 70.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 1.7 | 34.3% | |
Avg P/E ratio | x | 36.0 | 25.1 | 143.5% | |
P/CF ratio (eoy) | x | 24.5 | 22.8 | 107.6% | |
Price / Book Value ratio | x | 3.6 | 5.9 | 60.8% | |
Dividend payout | % | 0 | 10.7 | 0.0% | |
Avg Mkt Cap | Rs m | 6,371 | 12,561 | 50.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 210 | 381 | 55.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,727 | 7,247 | 148.0% | |
Other income | Rs m | 17 | 136 | 12.2% | |
Total revenues | Rs m | 10,744 | 7,383 | 145.5% | |
Gross profit | Rs m | 488 | 590 | 82.7% | |
Depreciation | Rs m | 83 | 50 | 164.5% | |
Interest | Rs m | 181 | 6 | 2,886.9% | |
Profit before tax | Rs m | 241 | 669 | 36.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 64 | 168 | 38.0% | |
Profit after tax | Rs m | 177 | 501 | 35.3% | |
Gross profit margin | % | 4.5 | 8.1 | 55.9% | |
Effective tax rate | % | 26.5 | 25.1 | 105.5% | |
Net profit margin | % | 1.7 | 6.9 | 23.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,823 | 2,118 | 133.3% | |
Current liabilities | Rs m | 1,832 | 348 | 527.0% | |
Net working cap to sales | % | 9.2 | 24.4 | 37.8% | |
Current ratio | x | 1.5 | 6.1 | 25.3% | |
Inventory Days | Days | 7 | 53 | 12.7% | |
Debtors Days | Days | 173 | 275 | 63.1% | |
Net fixed assets | Rs m | 1,009 | 722 | 139.7% | |
Share capital | Rs m | 190 | 269 | 70.4% | |
"Free" reserves | Rs m | 1,588 | 1,862 | 85.3% | |
Net worth | Rs m | 1,778 | 2,131 | 83.4% | |
Long term debt | Rs m | 194 | 0 | - | |
Total assets | Rs m | 3,832 | 2,841 | 134.9% | |
Interest coverage | x | 2.3 | 107.9 | 2.2% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 2.8 | 2.6 | 109.7% | |
Return on assets | % | 9.3 | 17.9 | 52.3% | |
Return on equity | % | 10.0 | 23.5 | 42.4% | |
Return on capital | % | 21.4 | 31.7 | 67.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 328 | 0 | - | |
Fx outflow | Rs m | 179 | 0 | - | |
Net fx | Rs m | 149 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 59 | 1,021 | 5.8% | |
From Investments | Rs m | -444 | -924 | 48.1% | |
From Financial Activity | Rs m | 371 | 185 | 201.1% | |
Net Cashflow | Rs m | -15 | 282 | -5.2% |
Indian Promoters | % | 73.5 | 49.8 | 147.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 9.8 | 1.3% | |
FIIs | % | 0.1 | 9.6 | 1.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.5 | 50.2 | 52.9% | |
Shareholders | 31,368 | 21,277 | 147.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VIBHOR STEEL TUBES LTD. With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES SHANKARA BUILDING PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VIBHOR STEEL TUBES LTD. | KAMDHENU ISPAT | S&P BSE METAL |
---|---|---|---|
1-Day | -0.62% | -1.54% | -0.90% |
1-Month | -19.22% | -3.67% | -8.81% |
1-Year | -52.61% | 60.98% | 25.43% |
3-Year CAGR | -22.04% | 29.99% | 15.99% |
5-Year CAGR | -13.87% | 35.67% | 26.02% |
* Compound Annual Growth Rate
Here are more details on the VIBHOR STEEL TUBES LTD. share price and the KAMDHENU ISPAT share price.
Moving on to shareholding structures...
The promoters of VIBHOR STEEL TUBES LTD. hold a 73.5% stake in the company. In case of KAMDHENU ISPAT the stake stands at 49.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VIBHOR STEEL TUBES LTD. and the shareholding pattern of KAMDHENU ISPAT.
Finally, a word on dividends...
In the most recent financial year, VIBHOR STEEL TUBES LTD. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
KAMDHENU ISPAT paid Rs 2.0, and its dividend payout ratio stood at 10.7%.
You may visit here to review the dividend history of VIBHOR STEEL TUBES LTD., and the dividend history of KAMDHENU ISPAT.
For a sector overview, read our steel sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.