Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VARDHMAN SPECIAL vs HI-TECH PIPES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VARDHMAN SPECIAL HI-TECH PIPES VARDHMAN SPECIAL/
HI-TECH PIPES
 
P/E (TTM) x 20.0 55.7 36.0% View Chart
P/BV x 3.0 6.5 45.7% View Chart
Dividend Yield % 0.8 0.0 5,166.9%  

Financials

 VARDHMAN SPECIAL   HI-TECH PIPES
EQUITY SHARE DATA
    VARDHMAN SPECIAL
Mar-24
HI-TECH PIPES
Mar-24
VARDHMAN SPECIAL/
HI-TECH PIPES
5-Yr Chart
Click to enlarge
High Rs430170 252.9%   
Low Rs17171 240.8%   
Sales per share (Unadj.) Rs203.9180.1 113.3%  
Earnings per share (Unadj.) Rs11.22.9 383.8%  
Cash flow per share (Unadj.) Rs15.14.0 379.7%  
Dividends per share (Unadj.) Rs2.000.03 6,666.7%  
Avg Dividend yield %0.70 3,208.0%  
Book value per share (Unadj.) Rs88.135.2 250.3%  
Shares outstanding (eoy) m81.46149.89 54.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.50.7 220.2%   
Avg P/E ratio x26.741.1 65.0%  
P/CF ratio (eoy) x20.030.4 65.7%  
Price / Book Value ratio x3.43.4 99.6%  
Dividend payout %17.80.9 2,084.5%   
Avg Mkt Cap Rs m24,47918,061 135.5%   
No. of employees `000NANA-   
Total wages/salary Rs m962315 305.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m16,61426,993 61.5%  
Other income Rs m29912 2,540.2%   
Total revenues Rs m16,91327,005 62.6%   
Gross profit Rs m1,4231,149 123.9%  
Depreciation Rs m310155 200.1%   
Interest Rs m184419 44.0%   
Profit before tax Rs m1,229587 209.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m312148 211.6%   
Profit after tax Rs m916439 208.6%  
Gross profit margin %8.64.3 201.3%  
Effective tax rate %25.425.1 101.1%   
Net profit margin %5.51.6 338.9%  
BALANCE SHEET DATA
Current assets Rs m6,9877,218 96.8%   
Current liabilities Rs m3,1464,721 66.6%   
Net working cap to sales %23.19.3 249.9%  
Current ratio x2.21.5 145.3%  
Inventory Days Days296 468.4%  
Debtors Days Days576379 152.0%  
Net fixed assets Rs m4,5814,631 98.9%   
Share capital Rs m815150 543.5%   
"Free" reserves Rs m6,3615,126 124.1%   
Net worth Rs m7,1765,275 136.0%   
Long term debt Rs m1411,065 13.2%   
Total assets Rs m11,63811,849 98.2%  
Interest coverage x7.72.4 319.3%   
Debt to equity ratio x00.2 9.7%  
Sales to assets ratio x1.42.3 62.7%   
Return on assets %9.57.2 130.6%  
Return on equity %12.88.3 153.3%  
Return on capital %19.315.9 121.7%  
Exports to sales %3.70-   
Imports to sales %5.80-   
Exports (fob) Rs m623NA-   
Imports (cif) Rs m959NA-   
Fx inflow Rs m6230-   
Fx outflow Rs m9594 22,827.9%   
Net fx Rs m-336-4 7,994.5%   
CASH FLOW
From Operations Rs m1,424-952 -149.6%  
From Investments Rs m-501-1,171 42.8%  
From Financial Activity Rs m-9422,128 -44.3%  
Net Cashflow Rs m-194 -425.8%  

Share Holding

Indian Promoters % 60.5 50.8 119.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.5 19.4 23.0%  
FIIs % 0.6 9.3 6.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 39.5 49.2 80.2%  
Shareholders   35,229 61,937 56.9%  
Pledged promoter(s) holding % 0.0 2.6 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VARDHMAN SPECIAL With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    SHANKARA BUILDING PRODUCTS    


More on Vardhman Special vs HI-TECH PIPES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Vardhman Special vs HI-TECH PIPES Share Price Performance

Period Vardhman Special HI-TECH PIPES
1-Day -1.04% 2.23%
1-Month -0.53% -1.65%
1-Year 19.56% 51.70%
3-Year CAGR 0.86% -34.19%
5-Year CAGR 31.64% 3.92%

* Compound Annual Growth Rate

Here are more details on the Vardhman Special share price and the HI-TECH PIPES share price.

Moving on to shareholding structures...

The promoters of Vardhman Special hold a 60.5% stake in the company. In case of HI-TECH PIPES the stake stands at 50.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vardhman Special and the shareholding pattern of HI-TECH PIPES.

Finally, a word on dividends...

In the most recent financial year, Vardhman Special paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 17.8%.

HI-TECH PIPES paid Rs 0.0, and its dividend payout ratio stood at 0.9%.

You may visit here to review the dividend history of Vardhman Special, and the dividend history of HI-TECH PIPES.



Today's Market

Sensex Today Rallies 993 Points | Nifty Above 24,200 | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 993 Points | Nifty Above 24,200 | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.