VARDHMAN SPECIAL | D P WIRES | VARDHMAN SPECIAL/ D P WIRES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.1 | 19.2 | 104.5% | View Chart |
P/BV | x | 3.0 | 2.5 | 119.6% | View Chart |
Dividend Yield | % | 0.8 | 0.0 | - |
VARDHMAN SPECIAL D P WIRES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VARDHMAN SPECIAL Mar-24 |
D P WIRES Mar-24 |
VARDHMAN SPECIAL/ D P WIRES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 430 | 725 | 59.3% | |
Low | Rs | 171 | 416 | 41.1% | |
Sales per share (Unadj.) | Rs | 203.9 | 647.1 | 31.5% | |
Earnings per share (Unadj.) | Rs | 11.2 | 23.4 | 48.0% | |
Cash flow per share (Unadj.) | Rs | 15.1 | 26.0 | 57.8% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 88.1 | 145.9 | 60.4% | |
Shares outstanding (eoy) | m | 81.46 | 15.50 | 525.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.5 | 0.9 | 167.1% | |
Avg P/E ratio | x | 26.7 | 24.4 | 109.7% | |
P/CF ratio (eoy) | x | 20.0 | 21.9 | 91.1% | |
Price / Book Value ratio | x | 3.4 | 3.9 | 87.3% | |
Dividend payout | % | 17.8 | 0 | - | |
Avg Mkt Cap | Rs m | 24,479 | 8,843 | 276.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 962 | 61 | 1,580.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,614 | 10,031 | 165.6% | |
Other income | Rs m | 299 | 53 | 568.7% | |
Total revenues | Rs m | 16,913 | 10,083 | 167.7% | |
Gross profit | Rs m | 1,423 | 505 | 282.0% | |
Depreciation | Rs m | 310 | 40 | 765.2% | |
Interest | Rs m | 184 | 29 | 626.8% | |
Profit before tax | Rs m | 1,229 | 488 | 252.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 312 | 124 | 251.0% | |
Profit after tax | Rs m | 916 | 363 | 252.3% | |
Gross profit margin | % | 8.6 | 5.0 | 170.2% | |
Effective tax rate | % | 25.4 | 25.5 | 99.6% | |
Net profit margin | % | 5.5 | 3.6 | 152.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,987 | 2,263 | 308.8% | |
Current liabilities | Rs m | 3,146 | 352 | 894.2% | |
Net working cap to sales | % | 23.1 | 19.1 | 121.4% | |
Current ratio | x | 2.2 | 6.4 | 34.5% | |
Inventory Days | Days | 29 | 1 | 2,373.4% | |
Debtors Days | Days | 576 | 358 | 161.0% | |
Net fixed assets | Rs m | 4,581 | 358 | 1,281.0% | |
Share capital | Rs m | 815 | 155 | 525.5% | |
"Free" reserves | Rs m | 6,361 | 2,107 | 301.9% | |
Net worth | Rs m | 7,176 | 2,262 | 317.3% | |
Long term debt | Rs m | 141 | 6 | 2,435.1% | |
Total assets | Rs m | 11,638 | 2,621 | 444.1% | |
Interest coverage | x | 7.7 | 17.6 | 43.6% | |
Debt to equity ratio | x | 0 | 0 | 767.5% | |
Sales to assets ratio | x | 1.4 | 3.8 | 37.3% | |
Return on assets | % | 9.5 | 15.0 | 63.1% | |
Return on equity | % | 12.8 | 16.1 | 79.5% | |
Return on capital | % | 19.3 | 22.8 | 84.7% | |
Exports to sales | % | 3.7 | 0.7 | 542.4% | |
Imports to sales | % | 5.8 | 32.4 | 17.8% | |
Exports (fob) | Rs m | 623 | 69 | 898.3% | |
Imports (cif) | Rs m | 959 | 3,255 | 29.5% | |
Fx inflow | Rs m | 623 | 69 | 898.3% | |
Fx outflow | Rs m | 959 | 3,255 | 29.5% | |
Net fx | Rs m | -336 | -3,185 | 10.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,424 | 236 | 604.3% | |
From Investments | Rs m | -501 | -45 | 1,115.8% | |
From Financial Activity | Rs m | -942 | -57 | 1,658.3% | |
Net Cashflow | Rs m | -19 | 134 | -14.1% |
Indian Promoters | % | 60.5 | 74.8 | 80.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 4.5 | 0.0 | - | |
FIIs | % | 0.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.5 | 25.2 | 156.5% | |
Shareholders | 35,229 | 23,747 | 148.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VARDHMAN SPECIAL With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES SHANKARA BUILDING PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Vardhman Special | D P WIRES |
---|---|---|
1-Day | 1.16% | -1.33% |
1-Month | -0.81% | -7.12% |
1-Year | 21.26% | -39.37% |
3-Year CAGR | 1.93% | -7.53% |
5-Year CAGR | 32.19% | -4.59% |
* Compound Annual Growth Rate
Here are more details on the Vardhman Special share price and the D P WIRES share price.
Moving on to shareholding structures...
The promoters of Vardhman Special hold a 60.5% stake in the company. In case of D P WIRES the stake stands at 74.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vardhman Special and the shareholding pattern of D P WIRES .
Finally, a word on dividends...
In the most recent financial year, Vardhman Special paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 17.8%.
D P WIRES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Vardhman Special, and the dividend history of D P WIRES .
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.