VIKRAM THRMO | T C M. | VIKRAM THRMO/ T C M. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 106.7 | -25.0 | - | View Chart |
P/BV | x | 5.3 | 1.3 | 408.0% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
VIKRAM THRMO T C M. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VIKRAM THRMO Mar-24 |
T C M. Mar-24 |
VIKRAM THRMO/ T C M. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 173 | 65 | 266.2% | |
Low | Rs | 60 | 32 | 188.1% | |
Sales per share (Unadj.) | Rs | 40.3 | 43.1 | 93.5% | |
Earnings per share (Unadj.) | Rs | 8.1 | -3.1 | -264.5% | |
Cash flow per share (Unadj.) | Rs | 9.2 | -2.7 | -345.5% | |
Dividends per share (Unadj.) | Rs | 0.75 | 0 | - | |
Avg Dividend yield | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 36.2 | 38.5 | 94.1% | |
Shares outstanding (eoy) | m | 31.36 | 7.48 | 419.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.9 | 1.1 | 257.1% | |
Avg P/E ratio | x | 14.4 | -15.8 | -90.9% | |
P/CF ratio (eoy) | x | 12.7 | -18.2 | -69.6% | |
Price / Book Value ratio | x | 3.2 | 1.3 | 255.7% | |
Dividend payout | % | 9.3 | 0 | - | |
Avg Mkt Cap | Rs m | 3,655 | 362 | 1,008.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 102 | 37 | 275.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,264 | 322 | 392.1% | |
Other income | Rs m | 12 | 4 | 267.3% | |
Total revenues | Rs m | 1,275 | 327 | 390.5% | |
Gross profit | Rs m | 375 | -22 | -1,684.2% | |
Depreciation | Rs m | 35 | 3 | 1,175.4% | |
Interest | Rs m | 11 | 2 | 730.1% | |
Profit before tax | Rs m | 341 | -23 | -1,513.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 87 | 0 | 21,707.5% | |
Profit after tax | Rs m | 254 | -23 | -1,108.7% | |
Gross profit margin | % | 29.7 | -6.9 | -429.5% | |
Effective tax rate | % | 25.5 | -1.8 | -1,444.7% | |
Net profit margin | % | 20.1 | -7.1 | -282.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 834 | 455 | 183.4% | |
Current liabilities | Rs m | 295 | 363 | 81.3% | |
Net working cap to sales | % | 42.7 | 28.6 | 149.4% | |
Current ratio | x | 2.8 | 1.3 | 225.7% | |
Inventory Days | Days | 73 | 14 | 506.4% | |
Debtors Days | Days | 1,135 | 963 | 117.8% | |
Net fixed assets | Rs m | 732 | 186 | 392.8% | |
Share capital | Rs m | 314 | 75 | 419.3% | |
"Free" reserves | Rs m | 822 | 213 | 385.6% | |
Net worth | Rs m | 1,135 | 288 | 394.3% | |
Long term debt | Rs m | 47 | 1 | 4,620.6% | |
Total assets | Rs m | 1,567 | 838 | 186.9% | |
Interest coverage | x | 30.9 | -13.4 | -230.2% | |
Debt to equity ratio | x | 0 | 0 | 1,171.7% | |
Sales to assets ratio | x | 0.8 | 0.4 | 209.8% | |
Return on assets | % | 16.9 | -2.5 | -665.1% | |
Return on equity | % | 22.4 | -8.0 | -281.1% | |
Return on capital | % | 29.8 | -7.2 | -410.7% | |
Exports to sales | % | 26.0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 329 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 329 | 0 | - | |
Fx outflow | Rs m | 7 | 16 | 44.4% | |
Net fx | Rs m | 322 | -16 | -1,952.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 19 | 1,191.8% | |
From Investments | Rs m | -94 | -6 | 1,465.1% | |
From Financial Activity | Rs m | -142 | -13 | 1,088.9% | |
Net Cashflow | Rs m | -4 | 0 | - |
Indian Promoters | % | 65.9 | 49.5 | 133.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 7.4 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 34.1 | 50.5 | 67.5% | |
Shareholders | 14,121 | 3,984 | 354.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VIKRAM THRMO With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VIKRAM THRMO | T C M. |
---|---|---|
1-Day | 0.55% | -3.00% |
1-Month | 3.47% | -19.59% |
1-Year | 24.48% | 8.12% |
3-Year CAGR | 77.48% | 1.39% |
5-Year CAGR | 50.45% | 10.62% |
* Compound Annual Growth Rate
Here are more details on the VIKRAM THRMO share price and the T C M. share price.
Moving on to shareholding structures...
The promoters of VIKRAM THRMO hold a 65.9% stake in the company. In case of T C M. the stake stands at 49.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VIKRAM THRMO and the shareholding pattern of T C M..
Finally, a word on dividends...
In the most recent financial year, VIKRAM THRMO paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 9.3%.
T C M. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of VIKRAM THRMO, and the dividend history of T C M..
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.