Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VIKRAM THRMO vs ORIENTAL AROMATICS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VIKRAM THRMO ORIENTAL AROMATICS VIKRAM THRMO/
ORIENTAL AROMATICS
 
P/E (TTM) x 106.7 47.1 226.4% View Chart
P/BV x 5.3 2.9 185.0% View Chart
Dividend Yield % 0.4 0.1 463.0%  

Financials

 VIKRAM THRMO   ORIENTAL AROMATICS
EQUITY SHARE DATA
    VIKRAM THRMO
Mar-24
ORIENTAL AROMATICS
Mar-24
VIKRAM THRMO/
ORIENTAL AROMATICS
5-Yr Chart
Click to enlarge
High Rs173502 34.5%   
Low Rs60297 20.3%   
Sales per share (Unadj.) Rs40.3248.6 16.2%  
Earnings per share (Unadj.) Rs8.12.7 299.1%  
Cash flow per share (Unadj.) Rs9.28.6 107.2%  
Dividends per share (Unadj.) Rs0.750.50 150.0%  
Avg Dividend yield %0.60.1 513.9%  
Book value per share (Unadj.) Rs36.2187.9 19.3%  
Shares outstanding (eoy) m31.3633.65 93.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.91.6 180.0%   
Avg P/E ratio x14.4147.6 9.8%  
P/CF ratio (eoy) x12.746.5 27.2%  
Price / Book Value ratio x3.22.1 151.5%  
Dividend payout %9.318.5 50.1%   
Avg Mkt Cap Rs m3,65513,439 27.2%   
No. of employees `000NANA-   
Total wages/salary Rs m102539 18.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,2648,364 15.1%  
Other income Rs m1273 15.8%   
Total revenues Rs m1,2758,437 15.1%   
Gross profit Rs m375469 80.0%  
Depreciation Rs m35198 17.6%   
Interest Rs m11204 5.6%   
Profit before tax Rs m341141 242.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8750 175.4%   
Profit after tax Rs m25491 278.8%  
Gross profit margin %29.75.6 529.3%  
Effective tax rate %25.535.2 72.4%   
Net profit margin %20.11.1 1,844.7%  
BALANCE SHEET DATA
Current assets Rs m8345,283 15.8%   
Current liabilities Rs m2952,782 10.6%   
Net working cap to sales %42.729.9 142.7%  
Current ratio x2.81.9 149.0%  
Inventory Days Days7310 723.5%  
Debtors Days Days1,135788 144.1%  
Net fixed assets Rs m7324,666 15.7%   
Share capital Rs m314168 186.4%   
"Free" reserves Rs m8226,155 13.3%   
Net worth Rs m1,1356,323 18.0%   
Long term debt Rs m47519 9.1%   
Total assets Rs m1,5679,950 15.7%  
Interest coverage x30.91.7 1,828.7%   
Debt to equity ratio x00.1 50.6%  
Sales to assets ratio x0.80.8 96.0%   
Return on assets %16.93.0 571.5%  
Return on equity %22.41.4 1,552.7%  
Return on capital %29.85.0 591.7%  
Exports to sales %26.042.7 60.9%   
Imports to sales %030.3 0.0%   
Exports (fob) Rs m3293,575 9.2%   
Imports (cif) Rs mNA2,535 0.0%   
Fx inflow Rs m3293,575 9.2%   
Fx outflow Rs m72,535 0.3%   
Net fx Rs m3221,040 30.9%   
CASH FLOW
From Operations Rs m2321,418 16.4%  
From Investments Rs m-94-990 9.5%  
From Financial Activity Rs m-142-482 29.4%  
Net Cashflow Rs m-4-54 7.8%  

Share Holding

Indian Promoters % 65.9 74.2 88.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.1 -  
FIIs % 0.0 0.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 34.1 25.8 131.9%  
Shareholders   14,121 25,898 54.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VIKRAM THRMO With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on VIKRAM THRMO vs CAMPH.& ALL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

VIKRAM THRMO vs CAMPH.& ALL Share Price Performance

Period VIKRAM THRMO CAMPH.& ALL
1-Day 0.55% -0.94%
1-Month 3.47% -1.57%
1-Year 24.48% 54.85%
3-Year CAGR 77.48% -9.53%
5-Year CAGR 50.45% 22.49%

* Compound Annual Growth Rate

Here are more details on the VIKRAM THRMO share price and the CAMPH.& ALL share price.

Moving on to shareholding structures...

The promoters of VIKRAM THRMO hold a 65.9% stake in the company. In case of CAMPH.& ALL the stake stands at 74.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VIKRAM THRMO and the shareholding pattern of CAMPH.& ALL.

Finally, a word on dividends...

In the most recent financial year, VIKRAM THRMO paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 9.3%.

CAMPH.& ALL paid Rs 0.5, and its dividend payout ratio stood at 18.5%.

You may visit here to review the dividend history of VIKRAM THRMO, and the dividend history of CAMPH.& ALL.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.