Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VARDHMAN POL vs SWAN ENERGY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VARDHMAN POL SWAN ENERGY VARDHMAN POL/
SWAN ENERGY
 
P/E (TTM) x -101.8 27.1 - View Chart
P/BV x - 2.6 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 VARDHMAN POL   SWAN ENERGY
EQUITY SHARE DATA
    VARDHMAN POL
Mar-24
SWAN ENERGY
Mar-24
VARDHMAN POL/
SWAN ENERGY
5-Yr Chart
Click to enlarge
High Rs9783 1.1%   
Low Rs3208 1.2%   
Sales per share (Unadj.) Rs135.8160.1 84.9%  
Earnings per share (Unadj.) Rs-9.818.7 -52.5%  
Cash flow per share (Unadj.) Rs-6.022.4 -26.7%  
Dividends per share (Unadj.) Rs00.10 0.0%  
Avg Dividend yield %00 0.0%  
Book value per share (Unadj.) Rs-135.3200.3 -67.5%  
Shares outstanding (eoy) m27.29313.46 8.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x03.1 1.3%   
Avg P/E ratio x-0.626.5 -2.1%  
P/CF ratio (eoy) x-0.922.2 -4.2%  
Price / Book Value ratio x02.5 -1.7%  
Dividend payout %00.5 -0.0%   
Avg Mkt Cap Rs m152155,310 0.1%   
No. of employees `000NANA-   
Total wages/salary Rs m383376 101.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,70650,171 7.4%  
Other income Rs m341829 41.1%   
Total revenues Rs m4,04751,001 7.9%   
Gross profit Rs m-4708,677 -5.4%  
Depreciation Rs m1051,150 9.1%   
Interest Rs m342,263 1.5%   
Profit before tax Rs m-2686,093 -4.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m0234 0.0%   
Profit after tax Rs m-2685,860 -4.6%  
Gross profit margin %-12.717.3 -73.3%  
Effective tax rate %03.8 -0.0%   
Net profit margin %-7.211.7 -61.8%  
BALANCE SHEET DATA
Current assets Rs m73541,363 1.8%   
Current liabilities Rs m2,54913,235 19.3%   
Net working cap to sales %-48.956.1 -87.3%  
Current ratio x0.33.1 9.2%  
Inventory Days Days1220 62.1%  
Debtors Days Days01,393 0.0%  
Net fixed assets Rs m1,41980,063 1.8%   
Share capital Rs m273313 87.1%   
"Free" reserves Rs m-3,96462,475 -6.3%   
Net worth Rs m-3,69162,789 -5.9%   
Long term debt Rs m45125,137 1.8%   
Total assets Rs m2,254121,426 1.9%  
Interest coverage x-7.03.7 -188.5%   
Debt to equity ratio x-0.10.4 -30.5%  
Sales to assets ratio x1.60.4 397.9%   
Return on assets %-10.46.7 -155.1%  
Return on equity %7.29.3 77.7%  
Return on capital %7.29.5 76.0%  
Exports to sales %00.2 0.0%   
Imports to sales %00 0.0%   
Exports (fob) Rs mNA100 0.0%   
Imports (cif) Rs mNA2 0.0%   
Fx inflow Rs m0100 0.0%   
Fx outflow Rs m117 3.9%   
Net fx Rs m-183 -0.8%   
CASH FLOW
From Operations Rs m-138259 -53.3%  
From Investments Rs m263-5,116 -5.1%  
From Financial Activity Rs m-11816,037 -0.7%  
Net Cashflow Rs m711,179 0.1%  

Share Holding

Indian Promoters % 49.1 54.0 91.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.3 25.5 1.3%  
FIIs % 0.3 11.8 2.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 50.9 46.0 110.5%  
Shareholders   23,189 123,321 18.8%  
Pledged promoter(s) holding % 81.5 18.4 443.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VARDHMAN POL With:   LUX INDUSTRIES    MONTE CARLO    KPR MILL    PDS MULTI.    S.P. APPARELS    


More on VARDHMAN POL vs Swan Energy

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

VARDHMAN POL vs Swan Energy Share Price Performance

Period VARDHMAN POL Swan Energy
1-Day -1.35% -1.92%
1-Month -12.70% 1.36%
1-Year 53.74% 24.75%
3-Year CAGR 61.10% 63.74%
5-Year CAGR 109.36% 39.05%

* Compound Annual Growth Rate

Here are more details on the VARDHMAN POL share price and the Swan Energy share price.

Moving on to shareholding structures...

The promoters of VARDHMAN POL hold a 49.1% stake in the company. In case of Swan Energy the stake stands at 54.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VARDHMAN POL and the shareholding pattern of Swan Energy.

Finally, a word on dividends...

In the most recent financial year, VARDHMAN POL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Swan Energy paid Rs 0.1, and its dividend payout ratio stood at 0.5%.

You may visit here to review the dividend history of VARDHMAN POL, and the dividend history of Swan Energy.

For a sector overview, read our textiles sector report.



Today's Market

Indian Rupee at Record Low | Belrise Industries IPO | Top Buzzing Stocks Today Indian Rupee at Record Low | Belrise Industries IPO | Top Buzzing Stocks Today(Pre-Open)

On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.