VIPUL DYE CHEM | BHAGERIA INDUSTRIES | VIPUL DYE CHEM/ BHAGERIA INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 82.0 | 32.4 | 253.1% | View Chart |
P/BV | x | 5.8 | 1.7 | 349.0% | View Chart |
Dividend Yield | % | 0.4 | 0.5 | 79.5% |
VIPUL DYE CHEM BHAGERIA INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VIPUL DYE CHEM Mar-24 |
BHAGERIA INDUSTRIES Mar-24 |
VIPUL DYE CHEM/ BHAGERIA INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 237 | 205 | 115.6% | |
Low | Rs | 92 | 117 | 78.4% | |
Sales per share (Unadj.) | Rs | 115.4 | 113.3 | 101.8% | |
Earnings per share (Unadj.) | Rs | 2.6 | 4.2 | 60.5% | |
Cash flow per share (Unadj.) | Rs | 6.9 | 11.5 | 59.5% | |
Dividends per share (Unadj.) | Rs | 1.00 | 1.00 | 100.0% | |
Avg Dividend yield | % | 0.6 | 0.6 | 98.0% | |
Book value per share (Unadj.) | Rs | 44.1 | 119.7 | 36.9% | |
Shares outstanding (eoy) | m | 13.01 | 43.64 | 29.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 1.4 | 100.2% | |
Avg P/E ratio | x | 64.1 | 38.0 | 168.8% | |
P/CF ratio (eoy) | x | 24.0 | 14.0 | 171.4% | |
Price / Book Value ratio | x | 3.7 | 1.3 | 276.9% | |
Dividend payout | % | 39.0 | 23.6 | 165.4% | |
Avg Mkt Cap | Rs m | 2,140 | 7,032 | 30.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 97 | 212 | 45.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,501 | 4,943 | 30.4% | |
Other income | Rs m | 9 | 169 | 5.4% | |
Total revenues | Rs m | 1,510 | 5,112 | 29.5% | |
Gross profit | Rs m | 117 | 430 | 27.2% | |
Depreciation | Rs m | 56 | 317 | 17.6% | |
Interest | Rs m | 24 | 19 | 129.8% | |
Profit before tax | Rs m | 46 | 263 | 17.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 13 | 77 | 16.6% | |
Profit after tax | Rs m | 33 | 185 | 18.0% | |
Gross profit margin | % | 7.8 | 8.7 | 89.7% | |
Effective tax rate | % | 27.8 | 29.5 | 94.3% | |
Net profit margin | % | 2.2 | 3.7 | 59.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 933 | 3,126 | 29.8% | |
Current liabilities | Rs m | 737 | 1,190 | 61.9% | |
Net working cap to sales | % | 13.1 | 39.2 | 33.4% | |
Current ratio | x | 1.3 | 2.6 | 48.2% | |
Inventory Days | Days | 12 | 21 | 54.4% | |
Debtors Days | Days | 1,081 | 1,154 | 93.7% | |
Net fixed assets | Rs m | 422 | 3,707 | 11.4% | |
Share capital | Rs m | 130 | 218 | 59.6% | |
"Free" reserves | Rs m | 444 | 5,006 | 8.9% | |
Net worth | Rs m | 574 | 5,224 | 11.0% | |
Long term debt | Rs m | 23 | 27 | 85.7% | |
Total assets | Rs m | 1,355 | 6,833 | 19.8% | |
Interest coverage | x | 2.9 | 15.2 | 19.3% | |
Debt to equity ratio | x | 0 | 0 | 779.6% | |
Sales to assets ratio | x | 1.1 | 0.7 | 153.1% | |
Return on assets | % | 4.2 | 3.0 | 142.2% | |
Return on equity | % | 5.8 | 3.5 | 164.0% | |
Return on capital | % | 11.8 | 5.4 | 219.8% | |
Exports to sales | % | 62.2 | 14.2 | 436.8% | |
Imports to sales | % | 6.4 | 18.8 | 34.0% | |
Exports (fob) | Rs m | 933 | 703 | 132.6% | |
Imports (cif) | Rs m | 96 | 928 | 10.3% | |
Fx inflow | Rs m | 933 | 703 | 132.6% | |
Fx outflow | Rs m | 96 | 928 | 10.3% | |
Net fx | Rs m | 837 | -225 | -372.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 48 | 229 | 21.1% | |
From Investments | Rs m | -68 | -331 | 20.7% | |
From Financial Activity | Rs m | -16 | 48 | -33.4% | |
Net Cashflow | Rs m | -36 | -53 | 67.7% |
Indian Promoters | % | 67.4 | 71.8 | 93.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 0.2 | 95.0% | |
FIIs | % | 0.2 | 0.2 | 90.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 32.6 | 28.3 | 115.4% | |
Shareholders | 6,414 | 16,992 | 37.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VIPUL DYE CHEM With: KIRI INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VIPUL DYE CHEM | Bhageria Industries |
---|---|---|
1-Day | -0.02% | -0.60% |
1-Month | -12.31% | -4.42% |
1-Year | 87.20% | 27.93% |
3-Year CAGR | 24.33% | -7.19% |
5-Year CAGR | 17.10% | 15.20% |
* Compound Annual Growth Rate
Here are more details on the VIPUL DYE CHEM share price and the Bhageria Industries share price.
Moving on to shareholding structures...
The promoters of VIPUL DYE CHEM hold a 67.4% stake in the company. In case of Bhageria Industries the stake stands at 71.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VIPUL DYE CHEM and the shareholding pattern of Bhageria Industries.
Finally, a word on dividends...
In the most recent financial year, VIPUL DYE CHEM paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 39.0%.
Bhageria Industries paid Rs 1.0, and its dividend payout ratio stood at 23.6%.
You may visit here to review the dividend history of VIPUL DYE CHEM, and the dividend history of Bhageria Industries.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.