Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VINATI ORGANICS vs SHIVAM CHEMICALS LTD. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VINATI ORGANICS SHIVAM CHEMICALS LTD. VINATI ORGANICS/
SHIVAM CHEMICALS LTD.
 
P/E (TTM) x 49.7 - - View Chart
P/BV x 8.0 5.3 150.0% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 VINATI ORGANICS   SHIVAM CHEMICALS LTD.
EQUITY SHARE DATA
    VINATI ORGANICS
Mar-24
SHIVAM CHEMICALS LTD.
Mar-24
VINATI ORGANICS/
SHIVAM CHEMICALS LTD.
5-Yr Chart
Click to enlarge
High Rs2,030NA-   
Low Rs1,465NA-   
Sales per share (Unadj.) Rs183.3118.2 155.1%  
Earnings per share (Unadj.) Rs31.21.0 3,200.5%  
Cash flow per share (Unadj.) Rs38.21.9 2,013.3%  
Dividends per share (Unadj.) Rs7.000-  
Avg Dividend yield %0.40- 
Book value per share (Unadj.) Rs222.012.1 1,827.3%  
Shares outstanding (eoy) m103.6712.40 836.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x9.50-   
Avg P/E ratio x56.10-  
P/CF ratio (eoy) x45.80-  
Price / Book Value ratio x7.90-  
Dividend payout %22.50-   
Avg Mkt Cap Rs m181,1300-   
No. of employees `000NANA-   
Total wages/salary Rs m1,19017 6,848.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m19,0001,465 1,296.5%  
Other income Rs m3886 6,915.9%   
Total revenues Rs m19,3881,471 1,318.0%   
Gross profit Rs m4,71034 13,895.1%  
Depreciation Rs m72911 6,369.4%   
Interest Rs m508 648.4%   
Profit before tax Rs m4,32020 21,153.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,0908 13,052.6%   
Profit after tax Rs m3,23012 26,757.9%  
Gross profit margin %24.82.3 1,071.8%  
Effective tax rate %25.240.9 61.7%   
Net profit margin %17.00.8 2,064.7%  
BALANCE SHEET DATA
Current assets Rs m9,899252 3,930.3%   
Current liabilities Rs m2,183207 1,056.7%   
Net working cap to sales %40.63.1 1,315.1%  
Current ratio x4.51.2 371.9%  
Inventory Days Days261 3,812.1%  
Debtors Days Days1,017456 223.3%  
Net fixed assets Rs m18,499158 11,725.4%   
Share capital Rs m104124 83.6%   
"Free" reserves Rs m22,90827 86,024.1%   
Net worth Rs m23,012151 15,277.1%   
Long term debt Rs m049 0.0%   
Total assets Rs m28,398410 6,932.6%  
Interest coverage x88.23.7 2,401.3%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x0.73.6 18.7%   
Return on assets %11.54.8 240.0%  
Return on equity %14.08.0 175.2%  
Return on capital %19.014.0 135.3%  
Exports to sales %55.10-   
Imports to sales %7.12.6 276.8%   
Exports (fob) Rs m10,473NA-   
Imports (cif) Rs m1,35838 3,589.1%   
Fx inflow Rs m10,4730-   
Fx outflow Rs m1,35838 3,589.1%   
Net fx Rs m9,115-38 -24,088.5%   
CASH FLOW
From Operations Rs m3,31846 7,154.5%  
From Investments Rs m-3,484-23 14,926.6%  
From Financial Activity Rs m-1,083-23 4,634.1%  
Net Cashflow Rs m-1,2490 -1,560,712.5%  

Share Holding

Indian Promoters % 74.3 73.0 101.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.8 0.0 -  
FIIs % 5.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.7 27.0 95.3%  
Shareholders   93,508 457 20,461.3%  
Pledged promoter(s) holding % 0.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VINATI ORGANICS With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on Vinati Organics vs SHIVAM CHEMICALS LTD.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Vinati Organics vs SHIVAM CHEMICALS LTD. Share Price Performance

Period Vinati Organics SHIVAM CHEMICALS LTD.
1-Day 0.51% -1.67%
1-Month -8.93% -7.90%
1-Year 2.43% -0.42%
3-Year CAGR -3.29% -0.14%
5-Year CAGR 13.04% -0.08%

* Compound Annual Growth Rate

Here are more details on the Vinati Organics share price and the SHIVAM CHEMICALS LTD. share price.

Moving on to shareholding structures...

The promoters of Vinati Organics hold a 74.3% stake in the company. In case of SHIVAM CHEMICALS LTD. the stake stands at 73.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vinati Organics and the shareholding pattern of SHIVAM CHEMICALS LTD..

Finally, a word on dividends...

In the most recent financial year, Vinati Organics paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 22.5%.

SHIVAM CHEMICALS LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Vinati Organics, and the dividend history of SHIVAM CHEMICALS LTD..



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.