V-MART RETAIL | TRENT | V-MART RETAIL/ TRENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -130.0 | 137.0 | - | View Chart |
P/BV | x | 9.7 | 56.5 | 17.1% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
V-MART RETAIL TRENT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V-MART RETAIL Mar-24 |
TRENT Mar-24 |
V-MART RETAIL/ TRENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,442 | 4,244 | 57.5% | |
Low | Rs | 1,591 | 1,307 | 121.7% | |
Sales per share (Unadj.) | Rs | 1,408.3 | 321.1 | 438.5% | |
Earnings per share (Unadj.) | Rs | -48.9 | 41.6 | -117.7% | |
Cash flow per share (Unadj.) | Rs | 63.4 | 60.4 | 104.9% | |
Dividends per share (Unadj.) | Rs | 0 | 3.20 | 0.0% | |
Avg Dividend yield | % | 0 | 0.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 374.7 | 114.4 | 327.4% | |
Shares outstanding (eoy) | m | 19.78 | 355.49 | 5.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 8.6 | 16.6% | |
Avg P/E ratio | x | -41.2 | 66.8 | -61.7% | |
P/CF ratio (eoy) | x | 31.8 | 45.9 | 69.3% | |
Price / Book Value ratio | x | 5.4 | 24.3 | 22.2% | |
Dividend payout | % | 0 | 7.7 | -0.0% | |
Avg Mkt Cap | Rs m | 39,879 | 986,602 | 4.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,871 | 10,366 | 27.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 27,856 | 114,162 | 24.4% | |
Other income | Rs m | 210 | 2,893 | 7.2% | |
Total revenues | Rs m | 28,066 | 117,054 | 24.0% | |
Gross profit | Rs m | 2,209 | 26,703 | 8.3% | |
Depreciation | Rs m | 2,221 | 6,711 | 33.1% | |
Interest | Rs m | 1,502 | 3,677 | 40.9% | |
Profit before tax | Rs m | -1,305 | 19,208 | -6.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -337 | 4,434 | -7.6% | |
Profit after tax | Rs m | -968 | 14,775 | -6.5% | |
Gross profit margin | % | 7.9 | 23.4 | 33.9% | |
Effective tax rate | % | 25.9 | 23.1 | 112.0% | |
Net profit margin | % | -3.5 | 12.9 | -26.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,348 | 30,967 | 33.4% | |
Current liabilities | Rs m | 8,922 | 15,415 | 57.9% | |
Net working cap to sales | % | 5.1 | 13.6 | 37.6% | |
Current ratio | x | 1.2 | 2.0 | 57.7% | |
Inventory Days | Days | 9 | 65 | 13.8% | |
Debtors Days | Days | 0 | 0 | 0.0% | |
Net fixed assets | Rs m | 17,285 | 39,975 | 43.2% | |
Share capital | Rs m | 198 | 356 | 55.6% | |
"Free" reserves | Rs m | 7,213 | 40,322 | 17.9% | |
Net worth | Rs m | 7,411 | 40,677 | 18.2% | |
Long term debt | Rs m | 0 | 4,986 | 0.0% | |
Total assets | Rs m | 27,633 | 71,073 | 38.9% | |
Interest coverage | x | 0.1 | 6.2 | 2.1% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.0 | 1.6 | 62.8% | |
Return on assets | % | 1.9 | 26.0 | 7.5% | |
Return on equity | % | -13.1 | 36.3 | -35.9% | |
Return on capital | % | 2.7 | 50.1 | 5.3% | |
Exports to sales | % | 0 | 1.0 | 0.0% | |
Imports to sales | % | 0 | 6.6 | 0.0% | |
Exports (fob) | Rs m | NA | 1,105 | 0.0% | |
Imports (cif) | Rs m | NA | 7,552 | 0.0% | |
Fx inflow | Rs m | 0 | 1,105 | 0.0% | |
Fx outflow | Rs m | 18 | 7,552 | 0.2% | |
Net fx | Rs m | -18 | -6,447 | 0.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,859 | 13,490 | 28.6% | |
From Investments | Rs m | -1,177 | -5,082 | 23.2% | |
From Financial Activity | Rs m | -2,590 | -6,295 | 41.1% | |
Net Cashflow | Rs m | 92 | 2,113 | 4.3% |
Indian Promoters | % | 44.3 | 37.0 | 119.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 48.8 | 40.0 | 122.0% | |
FIIs | % | 16.0 | 23.6 | 67.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 55.7 | 63.0 | 88.4% | |
Shareholders | 20,674 | 281,635 | 7.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare V-MART RETAIL With: AVENUE SUPERMARTS ADITYA VISION ADITYA BIRLA FASHION & RETAIL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V-Mart Retail | Trent |
---|---|---|
1-Day | 3.23% | 0.66% |
1-Month | -16.31% | -15.06% |
1-Year | 110.16% | 147.14% |
3-Year CAGR | -3.48% | 79.75% |
5-Year CAGR | 16.28% | 67.28% |
* Compound Annual Growth Rate
Here are more details on the V-Mart Retail share price and the Trent share price.
Moving on to shareholding structures...
The promoters of V-Mart Retail hold a 44.3% stake in the company. In case of Trent the stake stands at 37.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V-Mart Retail and the shareholding pattern of Trent.
Finally, a word on dividends...
In the most recent financial year, V-Mart Retail paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
Trent paid Rs 3.2, and its dividend payout ratio stood at 7.7%.
You may visit here to review the dividend history of V-Mart Retail, and the dividend history of Trent.
For a sector overview, read our retailing sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.