VARDHMAN ACRYLICS | BANSWARA SYNTEX | VARDHMAN ACRYLICS / BANSWARA SYNTEX |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.2 | 21.3 | 118.4% | View Chart |
P/BV | x | 1.7 | 0.8 | 205.9% | View Chart |
Dividend Yield | % | 3.8 | 0.8 | 502.2% |
VARDHMAN ACRYLICS BANSWARA SYNTEX |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VARDHMAN ACRYLICS Mar-24 |
BANSWARA SYNTEX Mar-24 |
VARDHMAN ACRYLICS / BANSWARA SYNTEX |
5-Yr Chart Click to enlarge
|
||
High | Rs | 75 | 189 | 39.7% | |
Low | Rs | 44 | 121 | 36.4% | |
Sales per share (Unadj.) | Rs | 37.0 | 369.2 | 10.0% | |
Earnings per share (Unadj.) | Rs | 2.2 | 10.4 | 21.0% | |
Cash flow per share (Unadj.) | Rs | 2.9 | 23.1 | 12.5% | |
Dividends per share (Unadj.) | Rs | 2.00 | 1.00 | 200.0% | |
Avg Dividend yield | % | 3.4 | 0.6 | 520.4% | |
Book value per share (Unadj.) | Rs | 30.2 | 156.3 | 19.3% | |
Shares outstanding (eoy) | m | 80.36 | 34.23 | 234.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 0.4 | 383.3% | |
Avg P/E ratio | x | 27.3 | 14.9 | 182.9% | |
P/CF ratio (eoy) | x | 20.6 | 6.7 | 307.4% | |
Price / Book Value ratio | x | 2.0 | 1.0 | 198.7% | |
Dividend payout | % | 91.7 | 9.6 | 951.6% | |
Avg Mkt Cap | Rs m | 4,780 | 5,297 | 90.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 200 | 2,830 | 7.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,975 | 12,639 | 23.5% | |
Other income | Rs m | 140 | 180 | 77.9% | |
Total revenues | Rs m | 3,115 | 12,819 | 24.3% | |
Gross profit | Rs m | 132 | 1,024 | 12.9% | |
Depreciation | Rs m | 56 | 434 | 13.0% | |
Interest | Rs m | 3 | 296 | 1.0% | |
Profit before tax | Rs m | 214 | 474 | 45.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 38 | 119 | 32.1% | |
Profit after tax | Rs m | 175 | 355 | 49.3% | |
Gross profit margin | % | 4.5 | 8.1 | 54.9% | |
Effective tax rate | % | 17.9 | 25.1 | 71.3% | |
Net profit margin | % | 5.9 | 2.8 | 209.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,582 | 5,698 | 62.9% | |
Current liabilities | Rs m | 2,550 | 3,554 | 71.7% | |
Net working cap to sales | % | 34.7 | 17.0 | 204.7% | |
Current ratio | x | 1.4 | 1.6 | 87.6% | |
Inventory Days | Days | 210 | 16 | 1,284.3% | |
Debtors Days | Days | 199 | 599 | 33.3% | |
Net fixed assets | Rs m | 1,471 | 5,002 | 29.4% | |
Share capital | Rs m | 804 | 171 | 469.5% | |
"Free" reserves | Rs m | 1,626 | 5,179 | 31.4% | |
Net worth | Rs m | 2,430 | 5,350 | 45.4% | |
Long term debt | Rs m | 0 | 1,488 | 0.0% | |
Total assets | Rs m | 5,053 | 10,700 | 47.2% | |
Interest coverage | x | 75.4 | 2.6 | 2,898.4% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 0.6 | 1.2 | 49.8% | |
Return on assets | % | 3.5 | 6.1 | 57.9% | |
Return on equity | % | 7.2 | 6.6 | 108.6% | |
Return on capital | % | 8.9 | 11.3 | 79.0% | |
Exports to sales | % | 0 | 40.4 | 0.0% | |
Imports to sales | % | 49.8 | 6.8 | 732.8% | |
Exports (fob) | Rs m | NA | 5,103 | 0.0% | |
Imports (cif) | Rs m | 1,481 | 859 | 172.5% | |
Fx inflow | Rs m | 0 | 5,103 | 0.0% | |
Fx outflow | Rs m | 1,481 | 859 | 172.5% | |
Net fx | Rs m | -1,481 | 4,244 | -34.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 76 | 1,424 | 5.3% | |
From Investments | Rs m | 120 | -901 | -13.4% | |
From Financial Activity | Rs m | -195 | -584 | 33.4% | |
Net Cashflow | Rs m | 1 | -61 | -2.2% |
Indian Promoters | % | 75.0 | 54.2 | 138.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 8.9 | 2.1% | |
FIIs | % | 0.2 | 8.9 | 2.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 45.8 | 54.7% | |
Shareholders | 28,037 | 14,467 | 193.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VARDHMAN ACRYLICS | Banswara Syntex |
---|---|---|
1-Day | 1.25% | -0.90% |
1-Month | -7.49% | -2.87% |
1-Year | -1.81% | -12.34% |
3-Year CAGR | 1.55% | 13.30% |
5-Year CAGR | 9.29% | 23.25% |
* Compound Annual Growth Rate
Here are more details on the VARDHMAN ACRYLICS share price and the Banswara Syntex share price.
Moving on to shareholding structures...
The promoters of VARDHMAN ACRYLICS hold a 75.0% stake in the company. In case of Banswara Syntex the stake stands at 54.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VARDHMAN ACRYLICS and the shareholding pattern of Banswara Syntex.
Finally, a word on dividends...
In the most recent financial year, VARDHMAN ACRYLICS paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 91.7%.
Banswara Syntex paid Rs 1.0, and its dividend payout ratio stood at 9.6%.
You may visit here to review the dividend history of VARDHMAN ACRYLICS , and the dividend history of Banswara Syntex.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.