VISHNU PRAKASH | L&T | VISHNU PRAKASH/ L&T |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 27.0 | 30.3 | 89.1% | View Chart |
P/BV | x | 4.6 | 5.7 | 80.7% | View Chart |
Dividend Yield | % | 0.0 | 1.0 | - |
VISHNU PRAKASH L&T |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VISHNU PRAKASH Mar-24 |
L&T Mar-24 |
VISHNU PRAKASH/ L&T |
5-Yr Chart Click to enlarge
|
||
High | Rs | 242 | 3,812 | 6.4% | |
Low | Rs | 141 | 2,156 | 6.6% | |
Sales per share (Unadj.) | Rs | 118.2 | 1,608.5 | 7.4% | |
Earnings per share (Unadj.) | Rs | 9.8 | 113.3 | 8.7% | |
Cash flow per share (Unadj.) | Rs | 10.7 | 140.0 | 7.6% | |
Dividends per share (Unadj.) | Rs | 0 | 34.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 57.9 | 624.2 | 9.3% | |
Shares outstanding (eoy) | m | 124.64 | 1,374.67 | 9.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 1.9 | 87.5% | |
Avg P/E ratio | x | 19.6 | 26.3 | 74.3% | |
P/CF ratio (eoy) | x | 17.9 | 21.3 | 84.2% | |
Price / Book Value ratio | x | 3.3 | 4.8 | 69.4% | |
Dividend payout | % | 0 | 30.0 | 0.0% | |
Avg Mkt Cap | Rs m | 23,919 | 4,101,702 | 0.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 384 | 411,710 | 0.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,739 | 2,211,129 | 0.7% | |
Other income | Rs m | 88 | 59,040 | 0.1% | |
Total revenues | Rs m | 14,826 | 2,270,169 | 0.7% | |
Gross profit | Rs m | 2,102 | 281,174 | 0.7% | |
Depreciation | Rs m | 112 | 36,823 | 0.3% | |
Interest | Rs m | 433 | 98,219 | 0.4% | |
Profit before tax | Rs m | 1,645 | 205,171 | 0.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 423 | 49,474 | 0.9% | |
Profit after tax | Rs m | 1,222 | 155,697 | 0.8% | |
Gross profit margin | % | 14.3 | 12.7 | 112.2% | |
Effective tax rate | % | 25.7 | 24.1 | 106.7% | |
Net profit margin | % | 8.3 | 7.0 | 117.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 13,432 | 2,170,745 | 0.6% | |
Current liabilities | Rs m | 7,907 | 1,766,007 | 0.4% | |
Net working cap to sales | % | 37.5 | 18.3 | 204.8% | |
Current ratio | x | 1.7 | 1.2 | 138.2% | |
Inventory Days | Days | 4 | 176 | 2.4% | |
Debtors Days | Days | 166 | 8 | 2,061.7% | |
Net fixed assets | Rs m | 1,986 | 1,176,837 | 0.2% | |
Share capital | Rs m | 1,246 | 2,749 | 45.3% | |
"Free" reserves | Rs m | 5,964 | 855,338 | 0.7% | |
Net worth | Rs m | 7,211 | 858,087 | 0.8% | |
Long term debt | Rs m | 250 | 565,070 | 0.0% | |
Total assets | Rs m | 15,418 | 3,357,635 | 0.5% | |
Interest coverage | x | 4.8 | 3.1 | 155.4% | |
Debt to equity ratio | x | 0 | 0.7 | 5.3% | |
Sales to assets ratio | x | 1.0 | 0.7 | 145.2% | |
Return on assets | % | 10.7 | 7.6 | 141.9% | |
Return on equity | % | 16.9 | 18.1 | 93.4% | |
Return on capital | % | 27.9 | 21.3 | 130.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 186,232 | 0.0% | |
Fx outflow | Rs m | 0 | 184,485 | 0.0% | |
Net fx | Rs m | 0 | 1,747 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -3,162 | 182,663 | -1.7% | |
From Investments | Rs m | -322 | 21,630 | -1.5% | |
From Financial Activity | Rs m | 3,865 | -254,134 | -1.5% | |
Net Cashflow | Rs m | 381 | -49,682 | -0.8% |
Indian Promoters | % | 67.8 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 4.2 | 62.4 | 6.7% | |
FIIs | % | 0.1 | 21.7 | 0.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 32.2 | 100.0 | 32.2% | |
Shareholders | 114,344 | 1,689,155 | 6.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VISHNU PRAKASH With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VISHNU PRAKASH | L&T | S&P BSE REALTY |
---|---|---|---|
1-Day | 0.49% | 2.28% | 2.67% |
1-Month | -10.42% | 1.48% | 0.46% |
1-Year | 25.23% | 15.58% | 42.63% |
3-Year CAGR | 22.24% | 24.09% | 25.64% |
5-Year CAGR | 12.80% | 20.91% | 29.94% |
* Compound Annual Growth Rate
Here are more details on the VISHNU PRAKASH share price and the L&T share price.
Moving on to shareholding structures...
The promoters of VISHNU PRAKASH hold a 67.8% stake in the company. In case of L&T the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VISHNU PRAKASH and the shareholding pattern of L&T.
Finally, a word on dividends...
In the most recent financial year, VISHNU PRAKASH paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
L&T paid Rs 34.0, and its dividend payout ratio stood at 30.0%.
You may visit here to review the dividend history of VISHNU PRAKASH, and the dividend history of L&T.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.