VIDLI RESTAURANTS | BARBEQUE NATION HOSPITALITY | VIDLI RESTAURANTS/ BARBEQUE NATION HOSPITALITY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 99.8 | -301.0 | - | View Chart |
P/BV | x | 5.2 | 5.4 | 94.6% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
VIDLI RESTAURANTS BARBEQUE NATION HOSPITALITY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VIDLI RESTAURANTS Mar-24 |
BARBEQUE NATION HOSPITALITY Mar-24 |
VIDLI RESTAURANTS/ BARBEQUE NATION HOSPITALITY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 116 | 791 | 14.7% | |
Low | Rs | 34 | 496 | 6.9% | |
Sales per share (Unadj.) | Rs | 24.7 | 321.1 | 7.7% | |
Earnings per share (Unadj.) | Rs | 1.5 | -2.9 | -50.8% | |
Cash flow per share (Unadj.) | Rs | 3.1 | 40.1 | 7.7% | |
Dividends per share (Unadj.) | Rs | 0.30 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 16.4 | 94.4 | 17.3% | |
Shares outstanding (eoy) | m | 11.86 | 39.07 | 30.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.0 | 2.0 | 151.4% | |
Avg P/E ratio | x | 51.6 | -224.9 | -22.9% | |
P/CF ratio (eoy) | x | 24.2 | 16.0 | 150.9% | |
Price / Book Value ratio | x | 4.6 | 6.8 | 67.2% | |
Dividend payout | % | 20.6 | 0 | - | |
Avg Mkt Cap | Rs m | 889 | 25,134 | 3.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 81 | 2,803 | 2.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 293 | 12,545 | 2.3% | |
Other income | Rs m | 9 | 176 | 5.2% | |
Total revenues | Rs m | 302 | 12,721 | 2.4% | |
Gross profit | Rs m | 45 | 2,122 | 2.1% | |
Depreciation | Rs m | 20 | 1,679 | 1.2% | |
Interest | Rs m | 9 | 759 | 1.2% | |
Profit before tax | Rs m | 25 | -140 | -17.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 8 | -28 | -27.1% | |
Profit after tax | Rs m | 17 | -112 | -15.4% | |
Gross profit margin | % | 15.2 | 16.9 | 90.1% | |
Effective tax rate | % | 30.9 | 20.3 | 152.3% | |
Net profit margin | % | 5.9 | -0.9 | -660.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 128 | 1,357 | 9.4% | |
Current liabilities | Rs m | 95 | 2,575 | 3.7% | |
Net working cap to sales | % | 11.3 | -9.7 | -116.4% | |
Current ratio | x | 1.4 | 0.5 | 256.3% | |
Inventory Days | Days | 294 | 13 | 2,307.8% | |
Debtors Days | Days | 375 | 1 | 34,817.6% | |
Net fixed assets | Rs m | 472 | 10,842 | 4.4% | |
Share capital | Rs m | 119 | 195 | 60.7% | |
"Free" reserves | Rs m | 76 | 3,495 | 2.2% | |
Net worth | Rs m | 194 | 3,690 | 5.3% | |
Long term debt | Rs m | 182 | 262 | 69.3% | |
Total assets | Rs m | 600 | 12,198 | 4.9% | |
Interest coverage | x | 3.7 | 0.8 | 451.5% | |
Debt to equity ratio | x | 0.9 | 0.1 | 1,316.2% | |
Sales to assets ratio | x | 0.5 | 1.0 | 47.5% | |
Return on assets | % | 4.4 | 5.3 | 83.5% | |
Return on equity | % | 8.9 | -3.0 | -292.9% | |
Return on capital | % | 9.1 | 15.6 | 58.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.8 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 97 | 0.0% | |
Fx inflow | Rs m | 0 | 139 | 0.0% | |
Fx outflow | Rs m | 0 | 99 | 0.0% | |
Net fx | Rs m | 0 | 40 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -127 | 2,205 | -5.7% | |
From Investments | Rs m | -65 | -1,059 | 6.1% | |
From Financial Activity | Rs m | 225 | -1,212 | -18.6% | |
Net Cashflow | Rs m | 34 | -66 | -51.6% |
Indian Promoters | % | 62.6 | 33.6 | 186.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 40.8 | - | |
FIIs | % | 0.0 | 15.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 37.4 | 66.5 | 56.2% | |
Shareholders | 1,601 | 36,540 | 4.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.7 | - |
Compare VIDLI RESTAURANTS With: RESTAURANT BRANDS ASIA WESTLIFE FOODWORLD
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VIDLI RESTAURANTS | BARBEQUE NATION HOSPITALITY |
---|---|---|
1-Day | 1.66% | -1.29% |
1-Month | -14.82% | -16.17% |
1-Year | 4.93% | -17.44% |
3-Year CAGR | 89.75% | -29.34% |
5-Year CAGR | 58.06% | -2.73% |
* Compound Annual Growth Rate
Here are more details on the VIDLI RESTAURANTS share price and the BARBEQUE NATION HOSPITALITY share price.
Moving on to shareholding structures...
The promoters of VIDLI RESTAURANTS hold a 62.6% stake in the company. In case of BARBEQUE NATION HOSPITALITY the stake stands at 33.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VIDLI RESTAURANTS and the shareholding pattern of BARBEQUE NATION HOSPITALITY.
Finally, a word on dividends...
In the most recent financial year, VIDLI RESTAURANTS paid a dividend of Rs 0.3 per share. This amounted to a Dividend Payout ratio of 20.6%.
BARBEQUE NATION HOSPITALITY paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of VIDLI RESTAURANTS, and the dividend history of BARBEQUE NATION HOSPITALITY.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.