VISHNU CHEM | NARMADA GELATINES | VISHNU CHEM/ NARMADA GELATINES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.6 | 12.6 | 203.7% | View Chart |
P/BV | x | 3.7 | 1.9 | 199.4% | View Chart |
Dividend Yield | % | 0.1 | 3.0 | 2.5% |
VISHNU CHEM NARMADA GELATINES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VISHNU CHEM Mar-24 |
NARMADA GELATINES Mar-24 |
VISHNU CHEM/ NARMADA GELATINES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 385 | 518 | 74.4% | |
Low | Rs | 248 | 285 | 87.0% | |
Sales per share (Unadj.) | Rs | 185.0 | 300.5 | 61.6% | |
Earnings per share (Unadj.) | Rs | 15.4 | 25.3 | 60.9% | |
Cash flow per share (Unadj.) | Rs | 20.5 | 28.7 | 71.6% | |
Dividends per share (Unadj.) | Rs | 0.30 | 10.00 | 3.0% | |
Avg Dividend yield | % | 0.1 | 2.5 | 3.8% | |
Book value per share (Unadj.) | Rs | 107.0 | 180.1 | 59.4% | |
Shares outstanding (eoy) | m | 65.53 | 6.05 | 1,083.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.7 | 1.3 | 128.1% | |
Avg P/E ratio | x | 20.5 | 15.8 | 129.5% | |
P/CF ratio (eoy) | x | 15.4 | 14.0 | 110.2% | |
Price / Book Value ratio | x | 3.0 | 2.2 | 132.7% | |
Dividend payout | % | 1.9 | 39.5 | 4.9% | |
Avg Mkt Cap | Rs m | 20,748 | 2,429 | 854.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 580 | 149 | 389.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,126 | 1,818 | 667.0% | |
Other income | Rs m | 125 | 16 | 773.1% | |
Total revenues | Rs m | 12,251 | 1,834 | 667.9% | |
Gross profit | Rs m | 2,023 | 213 | 951.6% | |
Depreciation | Rs m | 335 | 20 | 1,647.7% | |
Interest | Rs m | 375 | 3 | 14,476.8% | |
Profit before tax | Rs m | 1,437 | 206 | 698.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 426 | 52 | 812.6% | |
Profit after tax | Rs m | 1,011 | 153 | 659.5% | |
Gross profit margin | % | 16.7 | 11.7 | 142.7% | |
Effective tax rate | % | 29.7 | 25.5 | 116.3% | |
Net profit margin | % | 8.3 | 8.4 | 98.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,552 | 935 | 701.0% | |
Current liabilities | Rs m | 4,159 | 201 | 2,067.8% | |
Net working cap to sales | % | 19.7 | 40.3 | 48.9% | |
Current ratio | x | 1.6 | 4.6 | 33.9% | |
Inventory Days | Days | 6 | 26 | 24.9% | |
Debtors Days | Days | 692 | 440 | 157.3% | |
Net fixed assets | Rs m | 6,703 | 401 | 1,670.4% | |
Share capital | Rs m | 131 | 61 | 216.6% | |
"Free" reserves | Rs m | 6,881 | 1,029 | 668.7% | |
Net worth | Rs m | 7,012 | 1,089 | 643.6% | |
Long term debt | Rs m | 1,550 | 0 | - | |
Total assets | Rs m | 13,254 | 1,336 | 992.2% | |
Interest coverage | x | 4.8 | 80.5 | 6.0% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 0.9 | 1.4 | 67.2% | |
Return on assets | % | 10.5 | 11.7 | 89.6% | |
Return on equity | % | 14.4 | 14.1 | 102.5% | |
Return on capital | % | 21.2 | 19.1 | 110.7% | |
Exports to sales | % | 36.7 | 0.3 | 13,890.4% | |
Imports to sales | % | 19.8 | 0.3 | 7,662.4% | |
Exports (fob) | Rs m | 4,446 | 5 | 92,631.9% | |
Imports (cif) | Rs m | 2,402 | 5 | 51,098.3% | |
Fx inflow | Rs m | 4,446 | 5 | 92,631.9% | |
Fx outflow | Rs m | 2,402 | 6 | 37,119.3% | |
Net fx | Rs m | 2,045 | -2 | -122,437.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 675 | 146 | 463.1% | |
From Investments | Rs m | -1,539 | -125 | 1,233.3% | |
From Financial Activity | Rs m | 881 | -2 | -38,316.5% | |
Net Cashflow | Rs m | 17 | 19 | 91.5% |
Indian Promoters | % | 68.4 | 75.0 | 91.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 7.5 | 0.0 | 74,600.0% | |
FIIs | % | 0.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.6 | 25.0 | 126.6% | |
Shareholders | 27,370 | 7,864 | 348.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VISHNU CHEM With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VISHNU CHEM | NARMADA GELATINES |
---|---|---|
1-Day | -0.76% | -0.84% |
1-Month | -7.66% | -2.60% |
1-Year | 25.79% | -22.07% |
3-Year CAGR | -21.18% | 24.47% |
5-Year CAGR | 27.98% | 15.96% |
* Compound Annual Growth Rate
Here are more details on the VISHNU CHEM share price and the NARMADA GELATINES share price.
Moving on to shareholding structures...
The promoters of VISHNU CHEM hold a 68.4% stake in the company. In case of NARMADA GELATINES the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VISHNU CHEM and the shareholding pattern of NARMADA GELATINES.
Finally, a word on dividends...
In the most recent financial year, VISHNU CHEM paid a dividend of Rs 0.3 per share. This amounted to a Dividend Payout ratio of 1.9%.
NARMADA GELATINES paid Rs 10.0, and its dividend payout ratio stood at 39.5%.
You may visit here to review the dividend history of VISHNU CHEM, and the dividend history of NARMADA GELATINES.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.