V GUARD INDUSTRIES | TD POWER | V GUARD INDUSTRIES/ TD POWER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 60.8 | 51.4 | 118.3% | View Chart |
P/BV | x | 10.1 | 9.9 | 102.6% | View Chart |
Dividend Yield | % | 0.3 | 0.2 | 136.9% |
V GUARD INDUSTRIES TD POWER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V GUARD INDUSTRIES Mar-24 |
TD POWER Mar-24 |
V GUARD INDUSTRIES/ TD POWER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 334 | 105.3% | |
Low | Rs | 240 | 155 | 154.4% | |
Sales per share (Unadj.) | Rs | 111.8 | 64.1 | 174.5% | |
Earnings per share (Unadj.) | Rs | 5.9 | 7.6 | 78.2% | |
Cash flow per share (Unadj.) | Rs | 7.8 | 8.9 | 87.3% | |
Dividends per share (Unadj.) | Rs | 1.40 | 1.10 | 127.3% | |
Avg Dividend yield | % | 0.5 | 0.4 | 105.3% | |
Book value per share (Unadj.) | Rs | 41.0 | 45.1 | 90.8% | |
Shares outstanding (eoy) | m | 434.39 | 156.17 | 278.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 3.8 | 69.3% | |
Avg P/E ratio | x | 49.9 | 32.3 | 154.5% | |
P/CF ratio (eoy) | x | 38.0 | 27.4 | 138.5% | |
Price / Book Value ratio | x | 7.2 | 5.4 | 133.1% | |
Dividend payout | % | 23.6 | 14.5 | 162.7% | |
Avg Mkt Cap | Rs m | 128,589 | 38,250 | 336.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,029 | 997 | 404.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 48,567 | 10,005 | 485.4% | |
Other income | Rs m | 348 | 162 | 214.9% | |
Total revenues | Rs m | 48,915 | 10,167 | 481.1% | |
Gross profit | Rs m | 4,259 | 1,710 | 249.1% | |
Depreciation | Rs m | 809 | 211 | 383.5% | |
Interest | Rs m | 395 | 39 | 1,007.1% | |
Profit before tax | Rs m | 3,403 | 1,622 | 209.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 827 | 439 | 188.7% | |
Profit after tax | Rs m | 2,576 | 1,183 | 217.6% | |
Gross profit margin | % | 8.8 | 17.1 | 51.3% | |
Effective tax rate | % | 24.3 | 27.0 | 89.9% | |
Net profit margin | % | 5.3 | 11.8 | 44.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 16,375 | 8,210 | 199.5% | |
Current liabilities | Rs m | 10,020 | 3,252 | 308.1% | |
Net working cap to sales | % | 13.1 | 49.5 | 26.4% | |
Current ratio | x | 1.6 | 2.5 | 64.7% | |
Inventory Days | Days | 13 | 11 | 116.6% | |
Debtors Days | Days | 4 | 1,122 | 0.4% | |
Net fixed assets | Rs m | 15,141 | 2,169 | 698.2% | |
Share capital | Rs m | 434 | 312 | 139.1% | |
"Free" reserves | Rs m | 17,361 | 6,735 | 257.8% | |
Net worth | Rs m | 17,795 | 7,047 | 252.5% | |
Long term debt | Rs m | 1,373 | 0 | - | |
Total assets | Rs m | 31,515 | 10,378 | 303.7% | |
Interest coverage | x | 9.6 | 42.3 | 22.7% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.5 | 1.0 | 159.8% | |
Return on assets | % | 9.4 | 11.8 | 80.0% | |
Return on equity | % | 14.5 | 16.8 | 86.2% | |
Return on capital | % | 19.8 | 23.6 | 84.1% | |
Exports to sales | % | 0.2 | 27.4 | 0.8% | |
Imports to sales | % | 5.5 | 11.5 | 47.9% | |
Exports (fob) | Rs m | 103 | 2,741 | 3.8% | |
Imports (cif) | Rs m | 2,685 | 1,154 | 232.7% | |
Fx inflow | Rs m | 103 | 2,772 | 3.7% | |
Fx outflow | Rs m | 2,685 | 1,154 | 232.7% | |
Net fx | Rs m | -2,582 | 1,618 | -159.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,927 | 840 | 467.5% | |
From Investments | Rs m | -1,526 | -326 | 468.2% | |
From Financial Activity | Rs m | -2,322 | -157 | 1,479.7% | |
Net Cashflow | Rs m | 79 | 341 | 23.2% |
Indian Promoters | % | 54.4 | 27.8 | 195.4% | |
Foreign collaborators | % | 0.0 | 6.4 | - | |
Indian inst/Mut Fund | % | 33.7 | 45.9 | 73.5% | |
FIIs | % | 13.9 | 16.2 | 85.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.6 | 65.7 | 69.4% | |
Shareholders | 140,417 | 91,359 | 153.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare V GUARD INDUSTRIES With: ABB INDIA SIEMENS HAVELLS INDIA SCHNEIDER ELECTRIC INFRA INOX WIND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V GUARD IND. | TD POWER | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.02% | -1.51% | 0.79% |
1-Month | -0.24% | 11.43% | -3.40% |
1-Year | 43.87% | 58.75% | 36.05% |
3-Year CAGR | 20.49% | 81.71% | 33.41% |
5-Year CAGR | 12.69% | 72.10% | 30.22% |
* Compound Annual Growth Rate
Here are more details on the V GUARD IND. share price and the TD POWER share price.
Moving on to shareholding structures...
The promoters of V GUARD IND. hold a 54.4% stake in the company. In case of TD POWER the stake stands at 34.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V GUARD IND. and the shareholding pattern of TD POWER.
Finally, a word on dividends...
In the most recent financial year, V GUARD IND. paid a dividend of Rs 1.4 per share. This amounted to a Dividend Payout ratio of 23.6%.
TD POWER paid Rs 1.1, and its dividend payout ratio stood at 14.5%.
You may visit here to review the dividend history of V GUARD IND., and the dividend history of TD POWER.
For a sector overview, read our engineering sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.