V GUARD INDUSTRIES | SHILCHAR TECH. | V GUARD INDUSTRIES/ SHILCHAR TECH. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 61.3 | 57.8 | 106.2% | View Chart |
P/BV | x | 10.2 | 29.7 | 34.4% | View Chart |
Dividend Yield | % | 0.3 | 0.2 | 218.8% |
V GUARD INDUSTRIES SHILCHAR TECH. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V GUARD INDUSTRIES Mar-24 |
SHILCHAR TECH. Mar-24 |
V GUARD INDUSTRIES/ SHILCHAR TECH. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 4,514 | 7.8% | |
Low | Rs | 240 | 750 | 32.0% | |
Sales per share (Unadj.) | Rs | 111.8 | 520.2 | 21.5% | |
Earnings per share (Unadj.) | Rs | 5.9 | 120.4 | 4.9% | |
Cash flow per share (Unadj.) | Rs | 7.8 | 123.8 | 6.3% | |
Dividends per share (Unadj.) | Rs | 1.40 | 12.50 | 11.2% | |
Avg Dividend yield | % | 0.5 | 0.5 | 99.6% | |
Book value per share (Unadj.) | Rs | 41.0 | 274.7 | 14.9% | |
Shares outstanding (eoy) | m | 434.39 | 7.63 | 5,693.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 5.1 | 52.3% | |
Avg P/E ratio | x | 49.9 | 21.8 | 228.5% | |
P/CF ratio (eoy) | x | 38.0 | 21.2 | 178.8% | |
Price / Book Value ratio | x | 7.2 | 9.6 | 75.4% | |
Dividend payout | % | 23.6 | 10.4 | 227.6% | |
Avg Mkt Cap | Rs m | 128,589 | 20,074 | 640.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,029 | 141 | 2,850.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 48,567 | 3,969 | 1,223.7% | |
Other income | Rs m | 348 | 128 | 271.4% | |
Total revenues | Rs m | 48,915 | 4,097 | 1,193.9% | |
Gross profit | Rs m | 4,259 | 1,133 | 375.9% | |
Depreciation | Rs m | 809 | 26 | 3,113.2% | |
Interest | Rs m | 395 | 2 | 18,828.6% | |
Profit before tax | Rs m | 3,403 | 1,233 | 276.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 827 | 314 | 263.2% | |
Profit after tax | Rs m | 2,576 | 919 | 280.3% | |
Gross profit margin | % | 8.8 | 28.5 | 30.7% | |
Effective tax rate | % | 24.3 | 25.5 | 95.4% | |
Net profit margin | % | 5.3 | 23.2 | 22.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 16,375 | 2,440 | 671.2% | |
Current liabilities | Rs m | 10,020 | 796 | 1,259.4% | |
Net working cap to sales | % | 13.1 | 41.4 | 31.6% | |
Current ratio | x | 1.6 | 3.1 | 53.3% | |
Inventory Days | Days | 13 | 22 | 59.5% | |
Debtors Days | Days | 4 | 861 | 0.5% | |
Net fixed assets | Rs m | 15,141 | 485 | 3,120.1% | |
Share capital | Rs m | 434 | 76 | 569.6% | |
"Free" reserves | Rs m | 17,361 | 2,020 | 859.6% | |
Net worth | Rs m | 17,795 | 2,096 | 849.1% | |
Long term debt | Rs m | 1,373 | 0 | - | |
Total assets | Rs m | 31,515 | 2,925 | 1,077.5% | |
Interest coverage | x | 9.6 | 588.3 | 1.6% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.5 | 1.4 | 113.6% | |
Return on assets | % | 9.4 | 31.5 | 29.9% | |
Return on equity | % | 14.5 | 43.8 | 33.0% | |
Return on capital | % | 19.8 | 58.9 | 33.6% | |
Exports to sales | % | 0.2 | 54.9 | 0.4% | |
Imports to sales | % | 5.5 | 2.0 | 280.3% | |
Exports (fob) | Rs m | 103 | 2,178 | 4.7% | |
Imports (cif) | Rs m | 2,685 | 78 | 3,430.4% | |
Fx inflow | Rs m | 103 | 2,178 | 4.7% | |
Fx outflow | Rs m | 2,685 | 84 | 3,185.1% | |
Net fx | Rs m | -2,582 | 2,094 | -123.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,927 | 765 | 513.5% | |
From Investments | Rs m | -1,526 | -226 | 674.4% | |
From Financial Activity | Rs m | -2,322 | -290 | 800.9% | |
Net Cashflow | Rs m | 79 | 249 | 31.8% |
Indian Promoters | % | 54.4 | 64.0 | 85.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 33.7 | 3.8 | 892.1% | |
FIIs | % | 13.9 | 3.2 | 430.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.6 | 36.0 | 126.7% | |
Shareholders | 140,417 | 27,099 | 518.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare V GUARD INDUSTRIES With: ABB INDIA HAVELLS INDIA SIEMENS SCHNEIDER ELECTRIC INFRA INOX WIND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V GUARD IND. | SHILCHAR ELE | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.37% | 2.78% | 3.22% |
1-Month | 1.64% | 13.95% | 4.76% |
1-Year | 39.20% | 232.87% | 42.40% |
3-Year CAGR | 19.78% | 324.60% | 35.34% |
5-Year CAGR | 12.66% | 155.78% | 31.34% |
* Compound Annual Growth Rate
Here are more details on the V GUARD IND. share price and the SHILCHAR ELE share price.
Moving on to shareholding structures...
The promoters of V GUARD IND. hold a 54.4% stake in the company. In case of SHILCHAR ELE the stake stands at 64.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V GUARD IND. and the shareholding pattern of SHILCHAR ELE.
Finally, a word on dividends...
In the most recent financial year, V GUARD IND. paid a dividend of Rs 1.4 per share. This amounted to a Dividend Payout ratio of 23.6%.
SHILCHAR ELE paid Rs 12.5, and its dividend payout ratio stood at 10.4%.
You may visit here to review the dividend history of V GUARD IND., and the dividend history of SHILCHAR ELE.
For a sector overview, read our engineering sector report.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.