V GUARD INDUSTRIES | PERM MAGNETS | V GUARD INDUSTRIES/ PERM MAGNETS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 60.6 | 40.9 | 148.2% | View Chart |
P/BV | x | 10.1 | 5.8 | 173.3% | View Chart |
Dividend Yield | % | 0.3 | 0.2 | 165.5% |
V GUARD INDUSTRIES PERM MAGNETS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V GUARD INDUSTRIES Mar-24 |
PERM MAGNETS Mar-24 |
V GUARD INDUSTRIES/ PERM MAGNETS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 1,721 | 20.5% | |
Low | Rs | 240 | 860 | 27.9% | |
Sales per share (Unadj.) | Rs | 111.8 | 234.3 | 47.7% | |
Earnings per share (Unadj.) | Rs | 5.9 | 22.3 | 26.6% | |
Cash flow per share (Unadj.) | Rs | 7.8 | 32.9 | 23.7% | |
Dividends per share (Unadj.) | Rs | 1.40 | 1.80 | 77.8% | |
Avg Dividend yield | % | 0.5 | 0.1 | 339.1% | |
Book value per share (Unadj.) | Rs | 41.0 | 150.8 | 27.2% | |
Shares outstanding (eoy) | m | 434.39 | 8.60 | 5,051.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 5.5 | 48.1% | |
Avg P/E ratio | x | 49.9 | 57.9 | 86.2% | |
P/CF ratio (eoy) | x | 38.0 | 39.3 | 96.8% | |
Price / Book Value ratio | x | 7.2 | 8.6 | 84.4% | |
Dividend payout | % | 23.6 | 8.1 | 292.3% | |
Avg Mkt Cap | Rs m | 128,589 | 11,096 | 1,158.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,029 | 119 | 3,399.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 48,567 | 2,015 | 2,410.5% | |
Other income | Rs m | 348 | 45 | 767.2% | |
Total revenues | Rs m | 48,915 | 2,060 | 2,374.3% | |
Gross profit | Rs m | 4,259 | 344 | 1,237.4% | |
Depreciation | Rs m | 809 | 91 | 888.8% | |
Interest | Rs m | 395 | 24 | 1,633.9% | |
Profit before tax | Rs m | 3,403 | 274 | 1,240.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 827 | 83 | 999.3% | |
Profit after tax | Rs m | 2,576 | 192 | 1,344.4% | |
Gross profit margin | % | 8.8 | 17.1 | 51.3% | |
Effective tax rate | % | 24.3 | 30.2 | 80.6% | |
Net profit margin | % | 5.3 | 9.5 | 55.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 16,375 | 1,437 | 1,139.8% | |
Current liabilities | Rs m | 10,020 | 424 | 2,362.2% | |
Net working cap to sales | % | 13.1 | 50.2 | 26.0% | |
Current ratio | x | 1.6 | 3.4 | 48.3% | |
Inventory Days | Days | 13 | 9 | 139.6% | |
Debtors Days | Days | 4 | 7 | 62.3% | |
Net fixed assets | Rs m | 15,141 | 452 | 3,347.5% | |
Share capital | Rs m | 434 | 86 | 505.1% | |
"Free" reserves | Rs m | 17,361 | 1,211 | 1,434.2% | |
Net worth | Rs m | 17,795 | 1,297 | 1,372.6% | |
Long term debt | Rs m | 1,373 | 101 | 1,364.4% | |
Total assets | Rs m | 31,515 | 1,889 | 1,668.4% | |
Interest coverage | x | 9.6 | 12.3 | 77.9% | |
Debt to equity ratio | x | 0.1 | 0.1 | 99.4% | |
Sales to assets ratio | x | 1.5 | 1.1 | 144.5% | |
Return on assets | % | 9.4 | 11.4 | 82.5% | |
Return on equity | % | 14.5 | 14.8 | 97.9% | |
Return on capital | % | 19.8 | 21.4 | 92.7% | |
Exports to sales | % | 0.2 | 51.3 | 0.4% | |
Imports to sales | % | 5.5 | 35.6 | 15.5% | |
Exports (fob) | Rs m | 103 | 1,033 | 10.0% | |
Imports (cif) | Rs m | 2,685 | 718 | 374.0% | |
Fx inflow | Rs m | 103 | 1,033 | 10.0% | |
Fx outflow | Rs m | 2,685 | 732 | 367.1% | |
Net fx | Rs m | -2,582 | 302 | -856.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,927 | 236 | 1,667.0% | |
From Investments | Rs m | -1,526 | -262 | 581.6% | |
From Financial Activity | Rs m | -2,322 | 28 | -8,323.3% | |
Net Cashflow | Rs m | 79 | 1 | 7,190.9% |
Indian Promoters | % | 54.4 | 58.0 | 93.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 33.7 | 0.5 | 6,484.6% | |
FIIs | % | 13.9 | 0.4 | 3,462.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.6 | 42.0 | 108.6% | |
Shareholders | 140,417 | 19,636 | 715.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.6 | - |
Compare V GUARD INDUSTRIES With: ABB INDIA SIEMENS HAVELLS INDIA SCHNEIDER ELECTRIC INFRA INOX WIND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V GUARD IND. | PERM MAGNETS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.25% | 1.08% | 0.85% |
1-Month | -0.47% | -4.39% | -3.34% |
1-Year | 43.54% | -40.04% | 36.13% |
3-Year CAGR | 20.39% | 31.66% | 33.44% |
5-Year CAGR | 12.64% | 53.72% | 30.24% |
* Compound Annual Growth Rate
Here are more details on the V GUARD IND. share price and the PERM MAGNETS share price.
Moving on to shareholding structures...
The promoters of V GUARD IND. hold a 54.4% stake in the company. In case of PERM MAGNETS the stake stands at 58.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V GUARD IND. and the shareholding pattern of PERM MAGNETS.
Finally, a word on dividends...
In the most recent financial year, V GUARD IND. paid a dividend of Rs 1.4 per share. This amounted to a Dividend Payout ratio of 23.6%.
PERM MAGNETS paid Rs 1.8, and its dividend payout ratio stood at 8.1%.
You may visit here to review the dividend history of V GUARD IND., and the dividend history of PERM MAGNETS.
For a sector overview, read our engineering sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.