V GUARD INDUSTRIES | MARSONS. | V GUARD INDUSTRIES/ MARSONS. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 60.7 | 297.5 | 20.4% | View Chart |
P/BV | x | 10.1 | 278.3 | 3.6% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
V GUARD INDUSTRIES MARSONS. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V GUARD INDUSTRIES Mar-24 |
MARSONS. Mar-24 |
V GUARD INDUSTRIES/ MARSONS. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 37 | 953.9% | |
Low | Rs | 240 | 5 | 4,849.5% | |
Sales per share (Unadj.) | Rs | 111.8 | 0.5 | 24,237.6% | |
Earnings per share (Unadj.) | Rs | 5.9 | 0 | 13,198.0% | |
Cash flow per share (Unadj.) | Rs | 7.8 | 0.1 | 8,195.5% | |
Dividends per share (Unadj.) | Rs | 1.40 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 41.0 | 1.0 | 4,033.0% | |
Shares outstanding (eoy) | m | 434.39 | 140.00 | 310.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 45.4 | 5.8% | |
Avg P/E ratio | x | 49.9 | 466.1 | 10.7% | |
P/CF ratio (eoy) | x | 38.0 | 220.1 | 17.3% | |
Price / Book Value ratio | x | 7.2 | 20.6 | 35.1% | |
Dividend payout | % | 23.6 | 0 | - | |
Avg Mkt Cap | Rs m | 128,589 | 2,930 | 4,389.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,029 | 4 | 113,160.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 48,567 | 65 | 75,203.9% | |
Other income | Rs m | 348 | 2 | 21,237.8% | |
Total revenues | Rs m | 48,915 | 66 | 73,867.4% | |
Gross profit | Rs m | 4,259 | 12 | 36,402.6% | |
Depreciation | Rs m | 809 | 7 | 11,521.4% | |
Interest | Rs m | 395 | 0 | 1,318,000.0% | |
Profit before tax | Rs m | 3,403 | 6 | 54,104.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 827 | 0 | - | |
Profit after tax | Rs m | 2,576 | 6 | 40,950.7% | |
Gross profit margin | % | 8.8 | 18.1 | 48.4% | |
Effective tax rate | % | 24.3 | 0 | - | |
Net profit margin | % | 5.3 | 9.7 | 54.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 16,375 | 170 | 9,639.4% | |
Current liabilities | Rs m | 10,020 | 64 | 15,559.6% | |
Net working cap to sales | % | 13.1 | 163.3 | 8.0% | |
Current ratio | x | 1.6 | 2.6 | 62.0% | |
Inventory Days | Days | 13 | 2 | 547.6% | |
Debtors Days | Days | 4 | 8,269 | 0.1% | |
Net fixed assets | Rs m | 15,141 | 127 | 11,934.0% | |
Share capital | Rs m | 434 | 140 | 310.3% | |
"Free" reserves | Rs m | 17,361 | 2 | 785,565.6% | |
Net worth | Rs m | 17,795 | 142 | 12,513.5% | |
Long term debt | Rs m | 1,373 | 90 | 1,522.9% | |
Total assets | Rs m | 31,515 | 297 | 10,620.5% | |
Interest coverage | x | 9.6 | 210.7 | 4.6% | |
Debt to equity ratio | x | 0.1 | 0.6 | 12.2% | |
Sales to assets ratio | x | 1.5 | 0.2 | 708.1% | |
Return on assets | % | 9.4 | 2.1 | 442.7% | |
Return on equity | % | 14.5 | 4.4 | 327.5% | |
Return on capital | % | 19.8 | 2.7 | 728.5% | |
Exports to sales | % | 0.2 | 0 | - | |
Imports to sales | % | 5.5 | 0 | - | |
Exports (fob) | Rs m | 103 | NA | - | |
Imports (cif) | Rs m | 2,685 | NA | - | |
Fx inflow | Rs m | 103 | 0 | - | |
Fx outflow | Rs m | 2,685 | 0 | - | |
Net fx | Rs m | -2,582 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,927 | -42 | -9,293.4% | |
From Investments | Rs m | -1,526 | -1 | 167,703.3% | |
From Financial Activity | Rs m | -2,322 | 45 | -5,192.8% | |
Net Cashflow | Rs m | 79 | 2 | 5,070.5% |
Indian Promoters | % | 54.4 | 53.7 | 101.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 33.7 | 0.0 | - | |
FIIs | % | 13.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.6 | 46.4 | 98.4% | |
Shareholders | 140,417 | 24,921 | 563.4% | ||
Pledged promoter(s) holding | % | 0.0 | 10.8 | - |
Compare V GUARD INDUSTRIES With: ABB INDIA SIEMENS HAVELLS INDIA SCHNEIDER ELECTRIC INFRA INOX WIND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V GUARD IND. | MARSONS. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.12% | -4.74% | 0.74% |
1-Month | -0.34% | -6.81% | -3.44% |
1-Year | 43.73% | 2,641.36% | 35.98% |
3-Year CAGR | 20.45% | 163.09% | 33.39% |
5-Year CAGR | 12.67% | 146.06% | 30.21% |
* Compound Annual Growth Rate
Here are more details on the V GUARD IND. share price and the MARSONS. share price.
Moving on to shareholding structures...
The promoters of V GUARD IND. hold a 54.4% stake in the company. In case of MARSONS. the stake stands at 53.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V GUARD IND. and the shareholding pattern of MARSONS..
Finally, a word on dividends...
In the most recent financial year, V GUARD IND. paid a dividend of Rs 1.4 per share. This amounted to a Dividend Payout ratio of 23.6%.
MARSONS. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of V GUARD IND., and the dividend history of MARSONS..
For a sector overview, read our engineering sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.