V GUARD INDUSTRIES | LAKSHMI ELEC | V GUARD INDUSTRIES/ LAKSHMI ELEC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 60.8 | 69.2 | 87.8% | View Chart |
P/BV | x | 10.1 | 1.1 | 889.1% | View Chart |
Dividend Yield | % | 0.3 | 1.1 | 29.4% |
V GUARD INDUSTRIES LAKSHMI ELEC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V GUARD INDUSTRIES Mar-24 |
LAKSHMI ELEC Mar-24 |
V GUARD INDUSTRIES/ LAKSHMI ELEC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 2,175 | 16.2% | |
Low | Rs | 240 | 741 | 32.4% | |
Sales per share (Unadj.) | Rs | 111.8 | 1,373.8 | 8.1% | |
Earnings per share (Unadj.) | Rs | 5.9 | 56.7 | 10.4% | |
Cash flow per share (Unadj.) | Rs | 7.8 | 69.5 | 11.2% | |
Dividends per share (Unadj.) | Rs | 1.40 | 15.00 | 9.3% | |
Avg Dividend yield | % | 0.5 | 1.0 | 46.0% | |
Book value per share (Unadj.) | Rs | 41.0 | 1,144.4 | 3.6% | |
Shares outstanding (eoy) | m | 434.39 | 2.46 | 17,658.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 1.1 | 249.7% | |
Avg P/E ratio | x | 49.9 | 25.7 | 194.5% | |
P/CF ratio (eoy) | x | 38.0 | 21.0 | 181.1% | |
Price / Book Value ratio | x | 7.2 | 1.3 | 567.6% | |
Dividend payout | % | 23.6 | 26.4 | 89.4% | |
Avg Mkt Cap | Rs m | 128,589 | 3,584 | 3,588.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,029 | 287 | 1,403.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 48,567 | 3,380 | 1,437.0% | |
Other income | Rs m | 348 | 68 | 511.1% | |
Total revenues | Rs m | 48,915 | 3,448 | 1,418.7% | |
Gross profit | Rs m | 4,259 | 158 | 2,703.3% | |
Depreciation | Rs m | 809 | 31 | 2,587.3% | |
Interest | Rs m | 395 | 5 | 7,488.6% | |
Profit before tax | Rs m | 3,403 | 189 | 1,799.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 827 | 50 | 1,669.2% | |
Profit after tax | Rs m | 2,576 | 140 | 1,845.1% | |
Gross profit margin | % | 8.8 | 4.7 | 188.1% | |
Effective tax rate | % | 24.3 | 26.2 | 92.8% | |
Net profit margin | % | 5.3 | 4.1 | 128.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 16,375 | 1,040 | 1,574.3% | |
Current liabilities | Rs m | 10,020 | 415 | 2,415.5% | |
Net working cap to sales | % | 13.1 | 18.5 | 70.7% | |
Current ratio | x | 1.6 | 2.5 | 65.2% | |
Inventory Days | Days | 13 | 202 | 6.4% | |
Debtors Days | Days | 4 | 651 | 0.7% | |
Net fixed assets | Rs m | 15,141 | 2,331 | 649.6% | |
Share capital | Rs m | 434 | 25 | 1,767.3% | |
"Free" reserves | Rs m | 17,361 | 2,791 | 622.1% | |
Net worth | Rs m | 17,795 | 2,815 | 632.1% | |
Long term debt | Rs m | 1,373 | 0 | - | |
Total assets | Rs m | 31,515 | 3,371 | 935.0% | |
Interest coverage | x | 9.6 | 36.8 | 26.1% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.5 | 1.0 | 153.7% | |
Return on assets | % | 9.4 | 4.3 | 219.3% | |
Return on equity | % | 14.5 | 5.0 | 291.9% | |
Return on capital | % | 19.8 | 6.9 | 286.9% | |
Exports to sales | % | 0.2 | 4.2 | 5.1% | |
Imports to sales | % | 5.5 | 4.6 | 120.2% | |
Exports (fob) | Rs m | 103 | 142 | 72.7% | |
Imports (cif) | Rs m | 2,685 | 155 | 1,727.4% | |
Fx inflow | Rs m | 103 | 142 | 72.7% | |
Fx outflow | Rs m | 2,685 | 155 | 1,727.4% | |
Net fx | Rs m | -2,582 | -13 | 19,252.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,927 | 156 | 2,512.1% | |
From Investments | Rs m | -1,526 | -88 | 1,739.7% | |
From Financial Activity | Rs m | -2,322 | -69 | 3,381.7% | |
Net Cashflow | Rs m | 79 | 0 | -197,750.0% |
Indian Promoters | % | 54.4 | 36.1 | 150.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 33.7 | 0.0 | - | |
FIIs | % | 13.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.6 | 63.9 | 71.4% | |
Shareholders | 140,417 | 9,875 | 1,421.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare V GUARD INDUSTRIES With: ABB INDIA SIEMENS HAVELLS INDIA SCHNEIDER ELECTRIC INFRA INOX WIND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V GUARD IND. | LAKSHMI ELEC | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.02% | -0.35% | 0.79% |
1-Month | -0.24% | -6.02% | -3.40% |
1-Year | 43.87% | -17.33% | 36.05% |
3-Year CAGR | 20.49% | 25.87% | 33.41% |
5-Year CAGR | 12.69% | 33.64% | 30.22% |
* Compound Annual Growth Rate
Here are more details on the V GUARD IND. share price and the LAKSHMI ELEC share price.
Moving on to shareholding structures...
The promoters of V GUARD IND. hold a 54.4% stake in the company. In case of LAKSHMI ELEC the stake stands at 36.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V GUARD IND. and the shareholding pattern of LAKSHMI ELEC.
Finally, a word on dividends...
In the most recent financial year, V GUARD IND. paid a dividend of Rs 1.4 per share. This amounted to a Dividend Payout ratio of 23.6%.
LAKSHMI ELEC paid Rs 15.0, and its dividend payout ratio stood at 26.4%.
You may visit here to review the dividend history of V GUARD IND., and the dividend history of LAKSHMI ELEC.
For a sector overview, read our engineering sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.