V GUARD INDUSTRIES | HAVELLS INDIA | V GUARD INDUSTRIES/ HAVELLS INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 60.7 | 73.8 | 82.2% | View Chart |
P/BV | x | 10.1 | 14.0 | 72.3% | View Chart |
Dividend Yield | % | 0.3 | 0.5 | 62.4% |
V GUARD INDUSTRIES HAVELLS INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V GUARD INDUSTRIES Mar-24 |
HAVELLS INDIA Mar-24 |
V GUARD INDUSTRIES/ HAVELLS INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 1,591 | 22.1% | |
Low | Rs | 240 | 1,159 | 20.7% | |
Sales per share (Unadj.) | Rs | 111.8 | 296.6 | 37.7% | |
Earnings per share (Unadj.) | Rs | 5.9 | 20.3 | 29.2% | |
Cash flow per share (Unadj.) | Rs | 7.8 | 25.7 | 30.3% | |
Dividends per share (Unadj.) | Rs | 1.40 | 9.00 | 15.6% | |
Avg Dividend yield | % | 0.5 | 0.7 | 72.2% | |
Book value per share (Unadj.) | Rs | 41.0 | 118.7 | 34.5% | |
Shares outstanding (eoy) | m | 434.39 | 626.68 | 69.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 4.6 | 57.1% | |
Avg P/E ratio | x | 49.9 | 67.8 | 73.6% | |
P/CF ratio (eoy) | x | 38.0 | 53.5 | 71.0% | |
Price / Book Value ratio | x | 7.2 | 11.6 | 62.4% | |
Dividend payout | % | 23.6 | 44.4 | 53.2% | |
Avg Mkt Cap | Rs m | 128,589 | 861,501 | 14.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,029 | 15,485 | 26.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 48,567 | 185,900 | 26.1% | |
Other income | Rs m | 348 | 2,490 | 14.0% | |
Total revenues | Rs m | 48,915 | 188,390 | 26.0% | |
Gross profit | Rs m | 4,259 | 18,811 | 22.6% | |
Depreciation | Rs m | 809 | 3,385 | 23.9% | |
Interest | Rs m | 395 | 842 | 47.0% | |
Profit before tax | Rs m | 3,403 | 17,074 | 19.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 827 | 4,366 | 19.0% | |
Profit after tax | Rs m | 2,576 | 12,708 | 20.3% | |
Gross profit margin | % | 8.8 | 10.1 | 86.7% | |
Effective tax rate | % | 24.3 | 25.6 | 95.1% | |
Net profit margin | % | 5.3 | 6.8 | 77.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 16,375 | 82,515 | 19.8% | |
Current liabilities | Rs m | 10,020 | 46,371 | 21.6% | |
Net working cap to sales | % | 13.1 | 19.4 | 67.3% | |
Current ratio | x | 1.6 | 1.8 | 91.8% | |
Inventory Days | Days | 13 | 5 | 268.6% | |
Debtors Days | Days | 4 | 2 | 195.8% | |
Net fixed assets | Rs m | 15,141 | 45,331 | 33.4% | |
Share capital | Rs m | 434 | 627 | 69.3% | |
"Free" reserves | Rs m | 17,361 | 73,775 | 23.5% | |
Net worth | Rs m | 17,795 | 74,402 | 23.9% | |
Long term debt | Rs m | 1,373 | 0 | - | |
Total assets | Rs m | 31,515 | 127,868 | 24.6% | |
Interest coverage | x | 9.6 | 21.3 | 45.2% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.5 | 1.5 | 106.0% | |
Return on assets | % | 9.4 | 10.6 | 89.0% | |
Return on equity | % | 14.5 | 17.1 | 84.7% | |
Return on capital | % | 19.8 | 24.1 | 82.3% | |
Exports to sales | % | 0.2 | 2.7 | 7.8% | |
Imports to sales | % | 5.5 | 14.1 | 39.1% | |
Exports (fob) | Rs m | 103 | 5,045 | 2.0% | |
Imports (cif) | Rs m | 2,685 | 26,295 | 10.2% | |
Fx inflow | Rs m | 103 | 5,045 | 2.0% | |
Fx outflow | Rs m | 2,685 | 26,295 | 10.2% | |
Net fx | Rs m | -2,582 | -21,250 | 12.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,927 | 19,529 | 20.1% | |
From Investments | Rs m | -1,526 | -16,139 | 9.5% | |
From Financial Activity | Rs m | -2,322 | -5,336 | 43.5% | |
Net Cashflow | Rs m | 79 | -1,991 | -4.0% |
Indian Promoters | % | 54.4 | 59.4 | 91.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 33.7 | 35.0 | 96.3% | |
FIIs | % | 13.9 | 24.8 | 55.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.6 | 40.6 | 112.4% | |
Shareholders | 140,417 | 213,745 | 65.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare V GUARD INDUSTRIES With: ABB INDIA SIEMENS SCHNEIDER ELECTRIC INFRA INOX WIND APAR INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V GUARD IND. | Havells India | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.23% | 1.62% | 0.87% |
1-Month | -0.45% | -6.33% | -3.32% |
1-Year | 43.58% | 27.10% | 36.15% |
3-Year CAGR | 20.40% | 6.38% | 33.45% |
5-Year CAGR | 12.64% | 21.05% | 30.24% |
* Compound Annual Growth Rate
Here are more details on the V GUARD IND. share price and the Havells India share price.
Moving on to shareholding structures...
The promoters of V GUARD IND. hold a 54.4% stake in the company. In case of Havells India the stake stands at 59.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V GUARD IND. and the shareholding pattern of Havells India.
Finally, a word on dividends...
In the most recent financial year, V GUARD IND. paid a dividend of Rs 1.4 per share. This amounted to a Dividend Payout ratio of 23.6%.
Havells India paid Rs 9.0, and its dividend payout ratio stood at 44.4%.
You may visit here to review the dividend history of V GUARD IND., and the dividend history of Havells India.
For a sector overview, read our engineering sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.