V GUARD INDUSTRIES | IGARASHI MOTORS | V GUARD INDUSTRIES/ IGARASHI MOTORS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 60.5 | 101.4 | 59.7% | View Chart |
P/BV | x | 10.1 | 5.1 | 196.4% | View Chart |
Dividend Yield | % | 0.3 | 0.1 | 247.6% |
V GUARD INDUSTRIES IGARASHI MOTORS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V GUARD INDUSTRIES Mar-24 |
IGARASHI MOTORS Mar-24 |
V GUARD INDUSTRIES/ IGARASHI MOTORS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 692 | 50.9% | |
Low | Rs | 240 | 343 | 70.0% | |
Sales per share (Unadj.) | Rs | 111.8 | 230.3 | 48.5% | |
Earnings per share (Unadj.) | Rs | 5.9 | 3.0 | 195.0% | |
Cash flow per share (Unadj.) | Rs | 7.8 | 18.6 | 41.8% | |
Dividends per share (Unadj.) | Rs | 1.40 | 1.00 | 140.0% | |
Avg Dividend yield | % | 0.5 | 0.2 | 244.7% | |
Book value per share (Unadj.) | Rs | 41.0 | 142.0 | 28.9% | |
Shares outstanding (eoy) | m | 434.39 | 31.48 | 1,379.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 2.2 | 117.9% | |
Avg P/E ratio | x | 49.9 | 170.1 | 29.3% | |
P/CF ratio (eoy) | x | 38.0 | 27.8 | 136.8% | |
Price / Book Value ratio | x | 7.2 | 3.6 | 198.4% | |
Dividend payout | % | 23.6 | 32.9 | 71.8% | |
Avg Mkt Cap | Rs m | 128,589 | 16,284 | 789.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,029 | 642 | 627.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 48,567 | 7,250 | 669.8% | |
Other income | Rs m | 348 | 16 | 2,144.7% | |
Total revenues | Rs m | 48,915 | 7,267 | 673.1% | |
Gross profit | Rs m | 4,259 | 746 | 570.7% | |
Depreciation | Rs m | 809 | 491 | 164.8% | |
Interest | Rs m | 395 | 133 | 297.5% | |
Profit before tax | Rs m | 3,403 | 139 | 2,452.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 827 | 43 | 1,921.5% | |
Profit after tax | Rs m | 2,576 | 96 | 2,690.7% | |
Gross profit margin | % | 8.8 | 10.3 | 85.2% | |
Effective tax rate | % | 24.3 | 31.0 | 78.4% | |
Net profit margin | % | 5.3 | 1.3 | 401.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 16,375 | 3,645 | 449.2% | |
Current liabilities | Rs m | 10,020 | 2,657 | 377.1% | |
Net working cap to sales | % | 13.1 | 13.6 | 96.0% | |
Current ratio | x | 1.6 | 1.4 | 119.1% | |
Inventory Days | Days | 13 | 12 | 109.8% | |
Debtors Days | Days | 4 | 1,044 | 0.4% | |
Net fixed assets | Rs m | 15,141 | 4,091 | 370.1% | |
Share capital | Rs m | 434 | 315 | 138.0% | |
"Free" reserves | Rs m | 17,361 | 4,155 | 417.8% | |
Net worth | Rs m | 17,795 | 4,470 | 398.1% | |
Long term debt | Rs m | 1,373 | 194 | 708.3% | |
Total assets | Rs m | 31,515 | 7,736 | 407.4% | |
Interest coverage | x | 9.6 | 2.0 | 469.9% | |
Debt to equity ratio | x | 0.1 | 0 | 177.9% | |
Sales to assets ratio | x | 1.5 | 0.9 | 164.4% | |
Return on assets | % | 9.4 | 3.0 | 319.0% | |
Return on equity | % | 14.5 | 2.1 | 675.8% | |
Return on capital | % | 19.8 | 5.8 | 340.2% | |
Exports to sales | % | 0.2 | 52.8 | 0.4% | |
Imports to sales | % | 5.5 | 44.3 | 12.5% | |
Exports (fob) | Rs m | 103 | 3,830 | 2.7% | |
Imports (cif) | Rs m | 2,685 | 3,214 | 83.5% | |
Fx inflow | Rs m | 103 | 3,830 | 2.7% | |
Fx outflow | Rs m | 2,685 | 3,214 | 83.5% | |
Net fx | Rs m | -2,582 | 616 | -419.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,927 | 503 | 780.1% | |
From Investments | Rs m | -1,526 | -512 | 298.1% | |
From Financial Activity | Rs m | -2,322 | 1 | -207,339.3% | |
Net Cashflow | Rs m | 79 | -7 | -1,076.2% |
Indian Promoters | % | 54.4 | 54.5 | 99.9% | |
Foreign collaborators | % | 0.0 | 20.5 | - | |
Indian inst/Mut Fund | % | 33.7 | 2.6 | 1,282.1% | |
FIIs | % | 13.9 | 0.9 | 1,538.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.6 | 25.0 | 182.4% | |
Shareholders | 140,417 | 27,505 | 510.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare V GUARD INDUSTRIES With: ABB INDIA HAVELLS INDIA SIEMENS SCHNEIDER ELECTRIC INFRA INOX WIND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V GUARD IND. | IGARASHI MOTORS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.47% | -1.02% | 2.36% |
1-Month | -0.69% | 9.60% | -1.89% |
1-Year | 43.23% | 39.89% | 38.17% |
3-Year CAGR | 20.31% | 15.64% | 34.10% |
5-Year CAGR | 12.59% | 23.57% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the V GUARD IND. share price and the IGARASHI MOTORS share price.
Moving on to shareholding structures...
The promoters of V GUARD IND. hold a 54.4% stake in the company. In case of IGARASHI MOTORS the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V GUARD IND. and the shareholding pattern of IGARASHI MOTORS.
Finally, a word on dividends...
In the most recent financial year, V GUARD IND. paid a dividend of Rs 1.4 per share. This amounted to a Dividend Payout ratio of 23.6%.
IGARASHI MOTORS paid Rs 1.0, and its dividend payout ratio stood at 32.9%.
You may visit here to review the dividend history of V GUARD IND., and the dividend history of IGARASHI MOTORS.
For a sector overview, read our engineering sector report.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.