V GUARD INDUSTRIES | GE T&D INDIA | V GUARD INDUSTRIES/ GE T&D INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 60.8 | 122.8 | 49.5% | View Chart |
P/BV | x | 10.1 | 39.0 | 26.0% | View Chart |
Dividend Yield | % | 0.3 | 0.1 | 319.8% |
V GUARD INDUSTRIES GE T&D INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V GUARD INDUSTRIES Mar-24 |
GE T&D INDIA Mar-24 |
V GUARD INDUSTRIES/ GE T&D INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 1,004 | 35.1% | |
Low | Rs | 240 | 120 | 200.5% | |
Sales per share (Unadj.) | Rs | 111.8 | 123.7 | 90.4% | |
Earnings per share (Unadj.) | Rs | 5.9 | 7.1 | 83.9% | |
Cash flow per share (Unadj.) | Rs | 7.8 | 9.0 | 86.3% | |
Dividends per share (Unadj.) | Rs | 1.40 | 2.00 | 70.0% | |
Avg Dividend yield | % | 0.5 | 0.4 | 132.9% | |
Book value per share (Unadj.) | Rs | 41.0 | 48.5 | 84.4% | |
Shares outstanding (eoy) | m | 434.39 | 256.05 | 169.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 4.5 | 58.3% | |
Avg P/E ratio | x | 49.9 | 79.5 | 62.8% | |
P/CF ratio (eoy) | x | 38.0 | 62.2 | 61.1% | |
Price / Book Value ratio | x | 7.2 | 11.6 | 62.4% | |
Dividend payout | % | 23.6 | 28.3 | 83.5% | |
Avg Mkt Cap | Rs m | 128,589 | 143,866 | 89.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,029 | 3,738 | 107.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 48,567 | 31,679 | 153.3% | |
Other income | Rs m | 348 | 226 | 154.5% | |
Total revenues | Rs m | 48,915 | 31,905 | 153.3% | |
Gross profit | Rs m | 4,259 | 3,316 | 128.5% | |
Depreciation | Rs m | 809 | 502 | 161.3% | |
Interest | Rs m | 395 | 409 | 96.7% | |
Profit before tax | Rs m | 3,403 | 2,631 | 129.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 827 | 820 | 100.9% | |
Profit after tax | Rs m | 2,576 | 1,811 | 142.3% | |
Gross profit margin | % | 8.8 | 10.5 | 83.8% | |
Effective tax rate | % | 24.3 | 31.2 | 78.0% | |
Net profit margin | % | 5.3 | 5.7 | 92.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 16,375 | 30,368 | 53.9% | |
Current liabilities | Rs m | 10,020 | 26,535 | 37.8% | |
Net working cap to sales | % | 13.1 | 12.1 | 108.1% | |
Current ratio | x | 1.6 | 1.1 | 142.8% | |
Inventory Days | Days | 13 | 128 | 10.1% | |
Debtors Days | Days | 4 | 166 | 2.7% | |
Net fixed assets | Rs m | 15,141 | 15,259 | 99.2% | |
Share capital | Rs m | 434 | 512 | 84.8% | |
"Free" reserves | Rs m | 17,361 | 11,917 | 145.7% | |
Net worth | Rs m | 17,795 | 12,429 | 143.2% | |
Long term debt | Rs m | 1,373 | 0 | - | |
Total assets | Rs m | 31,515 | 45,627 | 69.1% | |
Interest coverage | x | 9.6 | 7.4 | 129.3% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.5 | 0.7 | 222.0% | |
Return on assets | % | 9.4 | 4.9 | 193.8% | |
Return on equity | % | 14.5 | 14.6 | 99.4% | |
Return on capital | % | 19.8 | 24.5 | 81.0% | |
Exports to sales | % | 0.2 | 0 | - | |
Imports to sales | % | 5.5 | 0 | - | |
Exports (fob) | Rs m | 103 | NA | - | |
Imports (cif) | Rs m | 2,685 | NA | - | |
Fx inflow | Rs m | 103 | 9,451 | 1.1% | |
Fx outflow | Rs m | 2,685 | 7,577 | 35.4% | |
Net fx | Rs m | -2,582 | 1,874 | -137.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,927 | 5,184 | 75.8% | |
From Investments | Rs m | -1,526 | -1,724 | 88.5% | |
From Financial Activity | Rs m | -2,322 | -2,587 | 89.8% | |
Net Cashflow | Rs m | 79 | 873 | 9.1% |
Indian Promoters | % | 54.4 | 59.1 | 92.1% | |
Foreign collaborators | % | 0.0 | 0.3 | - | |
Indian inst/Mut Fund | % | 33.7 | 32.4 | 104.0% | |
FIIs | % | 13.9 | 6.8 | 203.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.6 | 40.6 | 112.3% | |
Shareholders | 140,417 | 74,413 | 188.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare V GUARD INDUSTRIES With: ABB INDIA SIEMENS HAVELLS INDIA SCHNEIDER ELECTRIC INFRA INOX WIND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V GUARD IND. | GE T&D | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.04% | -0.05% | 0.96% |
1-Month | -0.25% | 8.18% | -3.23% |
1-Year | 43.85% | 367.64% | 36.28% |
3-Year CAGR | 20.48% | 154.38% | 33.49% |
5-Year CAGR | 12.69% | 61.87% | 30.27% |
* Compound Annual Growth Rate
Here are more details on the V GUARD IND. share price and the GE T&D share price.
Moving on to shareholding structures...
The promoters of V GUARD IND. hold a 54.4% stake in the company. In case of GE T&D the stake stands at 59.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V GUARD IND. and the shareholding pattern of GE T&D.
Finally, a word on dividends...
In the most recent financial year, V GUARD IND. paid a dividend of Rs 1.4 per share. This amounted to a Dividend Payout ratio of 23.6%.
GE T&D paid Rs 2.0, and its dividend payout ratio stood at 28.3%.
You may visit here to review the dividend history of V GUARD IND., and the dividend history of GE T&D.
For a sector overview, read our engineering sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.