V GUARD INDUSTRIES | HITACHI ENERGY | V GUARD INDUSTRIES/ HITACHI ENERGY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 60.7 | 241.3 | 25.1% | View Chart |
P/BV | x | 10.1 | 35.4 | 28.6% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | 960.8% |
V GUARD INDUSTRIES HITACHI ENERGY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V GUARD INDUSTRIES Mar-24 |
HITACHI ENERGY Mar-24 |
V GUARD INDUSTRIES/ HITACHI ENERGY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 7,437 | 4.7% | |
Low | Rs | 240 | 3,030 | 7.9% | |
Sales per share (Unadj.) | Rs | 111.8 | 1,235.8 | 9.0% | |
Earnings per share (Unadj.) | Rs | 5.9 | 38.6 | 15.3% | |
Cash flow per share (Unadj.) | Rs | 7.8 | 59.9 | 13.0% | |
Dividends per share (Unadj.) | Rs | 1.40 | 4.00 | 35.0% | |
Avg Dividend yield | % | 0.5 | 0.1 | 618.8% | |
Book value per share (Unadj.) | Rs | 41.0 | 320.9 | 12.8% | |
Shares outstanding (eoy) | m | 434.39 | 42.38 | 1,025.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 4.2 | 62.5% | |
Avg P/E ratio | x | 49.9 | 135.4 | 36.9% | |
P/CF ratio (eoy) | x | 38.0 | 87.4 | 43.5% | |
Price / Book Value ratio | x | 7.2 | 16.3 | 44.3% | |
Dividend payout | % | 23.6 | 10.4 | 228.1% | |
Avg Mkt Cap | Rs m | 128,589 | 221,805 | 58.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,029 | 4,902 | 82.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 48,567 | 52,375 | 92.7% | |
Other income | Rs m | 348 | 93 | 374.9% | |
Total revenues | Rs m | 48,915 | 52,468 | 93.2% | |
Gross profit | Rs m | 4,259 | 3,590 | 118.6% | |
Depreciation | Rs m | 809 | 900 | 89.9% | |
Interest | Rs m | 395 | 566 | 69.8% | |
Profit before tax | Rs m | 3,403 | 2,217 | 153.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 827 | 579 | 142.9% | |
Profit after tax | Rs m | 2,576 | 1,638 | 157.3% | |
Gross profit margin | % | 8.8 | 6.9 | 127.9% | |
Effective tax rate | % | 24.3 | 26.1 | 93.1% | |
Net profit margin | % | 5.3 | 3.1 | 169.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 16,375 | 38,288 | 42.8% | |
Current liabilities | Rs m | 10,020 | 32,912 | 30.4% | |
Net working cap to sales | % | 13.1 | 10.3 | 127.5% | |
Current ratio | x | 1.6 | 1.2 | 140.5% | |
Inventory Days | Days | 13 | 5 | 276.7% | |
Debtors Days | Days | 4 | 11 | 42.2% | |
Net fixed assets | Rs m | 15,141 | 8,249 | 183.5% | |
Share capital | Rs m | 434 | 85 | 512.3% | |
"Free" reserves | Rs m | 17,361 | 13,514 | 128.5% | |
Net worth | Rs m | 17,795 | 13,599 | 130.9% | |
Long term debt | Rs m | 1,373 | 0 | - | |
Total assets | Rs m | 31,515 | 46,537 | 67.7% | |
Interest coverage | x | 9.6 | 4.9 | 195.4% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.5 | 1.1 | 136.9% | |
Return on assets | % | 9.4 | 4.7 | 199.1% | |
Return on equity | % | 14.5 | 12.0 | 120.2% | |
Return on capital | % | 19.8 | 20.5 | 96.8% | |
Exports to sales | % | 0.2 | 0 | - | |
Imports to sales | % | 5.5 | 0 | - | |
Exports (fob) | Rs m | 103 | NA | - | |
Imports (cif) | Rs m | 2,685 | NA | - | |
Fx inflow | Rs m | 103 | 12,830 | 0.8% | |
Fx outflow | Rs m | 2,685 | 15,637 | 17.2% | |
Net fx | Rs m | -2,582 | -2,808 | 92.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,927 | 2,523 | 155.7% | |
From Investments | Rs m | -1,526 | -887 | 172.0% | |
From Financial Activity | Rs m | -2,322 | -1,987 | 116.8% | |
Net Cashflow | Rs m | 79 | -352 | -22.5% |
Indian Promoters | % | 54.4 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 75.0 | - | |
Indian inst/Mut Fund | % | 33.7 | 14.1 | 239.3% | |
FIIs | % | 13.9 | 5.1 | 271.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.6 | 25.0 | 182.4% | |
Shareholders | 140,417 | 73,288 | 191.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare V GUARD INDUSTRIES With: ABB INDIA SIEMENS HAVELLS INDIA SCHNEIDER ELECTRIC INFRA INOX WIND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V GUARD IND. | HITACHI ENERGY | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.23% | -0.56% | 0.82% |
1-Month | -0.45% | -18.27% | -3.36% |
1-Year | 43.58% | 141.31% | 36.09% |
3-Year CAGR | 20.40% | 65.31% | 33.43% |
5-Year CAGR | 12.64% | 73.89% | 30.23% |
* Compound Annual Growth Rate
Here are more details on the V GUARD IND. share price and the HITACHI ENERGY share price.
Moving on to shareholding structures...
The promoters of V GUARD IND. hold a 54.4% stake in the company. In case of HITACHI ENERGY the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V GUARD IND. and the shareholding pattern of HITACHI ENERGY.
Finally, a word on dividends...
In the most recent financial year, V GUARD IND. paid a dividend of Rs 1.4 per share. This amounted to a Dividend Payout ratio of 23.6%.
HITACHI ENERGY paid Rs 4.0, and its dividend payout ratio stood at 10.4%.
You may visit here to review the dividend history of V GUARD IND., and the dividend history of HITACHI ENERGY.
For a sector overview, read our engineering sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.