Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VARUN BEVERAGES vs PRATAAP SNACKS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VARUN BEVERAGES PRATAAP SNACKS VARUN BEVERAGES/
PRATAAP SNACKS
 
P/E (TTM) x 80.7 63.5 127.2% View Chart
P/BV x 30.1 3.4 883.8% View Chart
Dividend Yield % 0.2 0.2 83.6%  

Financials

 VARUN BEVERAGES   PRATAAP SNACKS
EQUITY SHARE DATA
    VARUN BEVERAGES
Dec-23
PRATAAP SNACKS
Mar-24
VARUN BEVERAGES/
PRATAAP SNACKS
5-Yr Chart
Click to enlarge
High Rs1,3801,450 95.2%   
Low Rs550665 82.7%   
Sales per share (Unadj.) Rs121.3677.8 17.9%  
Earnings per share (Unadj.) Rs16.222.3 72.7%  
Cash flow per share (Unadj.) Rs21.450.1 42.8%  
Dividends per share (Unadj.) Rs1.002.00 50.0%  
Avg Dividend yield %0.10.2 54.8%  
Book value per share (Unadj.) Rs53.3302.6 17.6%  
Shares outstanding (eoy) m1,299.2223.87 5,442.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x8.01.6 509.8%   
Avg P/E ratio x59.747.5 125.5%  
P/CF ratio (eoy) x45.121.1 213.3%  
Price / Book Value ratio x18.13.5 518.0%  
Dividend payout %6.29.0 68.8%   
Avg Mkt Cap Rs m1,254,05325,246 4,967.3%   
No. of employees `000NANA-   
Total wages/salary Rs m14,466756 1,912.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m157,64116,179 974.3%  
Other income Rs m79486 927.3%   
Total revenues Rs m158,43516,265 974.1%   
Gross profit Rs m36,3251,400 2,594.1%  
Depreciation Rs m6,809664 1,026.0%   
Interest Rs m2,91658 5,051.0%   
Profit before tax Rs m27,394765 3,583.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6,375233 2,732.7%   
Profit after tax Rs m21,018531 3,956.5%  
Gross profit margin %23.08.7 266.2%  
Effective tax rate %23.330.5 76.3%   
Net profit margin %13.33.3 406.1%  
BALANCE SHEET DATA
Current assets Rs m42,3563,162 1,339.7%   
Current liabilities Rs m41,5321,855 2,238.8%   
Net working cap to sales %0.58.1 6.5%  
Current ratio x1.01.7 59.8%  
Inventory Days Days1426 54.9%  
Debtors Days Days825 33.9%  
Net fixed assets Rs m109,5167,696 1,423.0%   
Share capital Rs m6,496119 5,442.0%   
"Free" reserves Rs m62,7807,105 883.7%   
Net worth Rs m69,2777,224 959.0%   
Long term debt Rs m31,889200 15,944.7%   
Total assets Rs m151,87210,858 1,398.8%  
Interest coverage x10.414.2 73.0%   
Debt to equity ratio x0.50 1,662.7%  
Sales to assets ratio x1.01.5 69.7%   
Return on assets %15.85.4 290.5%  
Return on equity %30.37.4 412.6%  
Return on capital %30.011.1 270.5%  
Exports to sales %1.60 4,078.6%   
Imports to sales %8.70-   
Exports (fob) Rs m2,5877 39,733.0%   
Imports (cif) Rs m13,686NA-   
Fx inflow Rs m2,5877 39,733.0%   
Fx outflow Rs m13,6860-   
Net fx Rs m-11,0997 -170,496.8%   
CASH FLOW
From Operations Rs m23,9081,267 1,887.0%  
From Investments Rs m-32,899-1,065 3,087.8%  
From Financial Activity Rs m9,849-122 -8,045.9%  
Net Cashflow Rs m87979 1,110.2%  

Share Holding

Indian Promoters % 62.7 12.0 522.6%  
Foreign collaborators % 0.0 47.5 -  
Indian inst/Mut Fund % 29.2 15.3 191.0%  
FIIs % 24.2 6.3 383.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 37.3 40.5 92.3%  
Shareholders   698,759 21,031 3,322.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VARUN BEVERAGES With:   NESTLE    BRITANNIA    MARICO    AVANTI FEEDS    KRBL    


More on VARUN BEVERAGES vs PRATAAP SNACKS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

VARUN BEVERAGES vs PRATAAP SNACKS Share Price Performance

Period VARUN BEVERAGES PRATAAP SNACKS
1-Day -1.63% -0.31%
1-Month 3.76% -1.92%
1-Year 49.40% -0.46%
3-Year CAGR 71.65% 13.37%
5-Year CAGR 56.90% 3.09%

* Compound Annual Growth Rate

Here are more details on the VARUN BEVERAGES share price and the PRATAAP SNACKS share price.

Moving on to shareholding structures...

The promoters of VARUN BEVERAGES hold a 62.7% stake in the company. In case of PRATAAP SNACKS the stake stands at 59.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VARUN BEVERAGES and the shareholding pattern of PRATAAP SNACKS .

Finally, a word on dividends...

In the most recent financial year, VARUN BEVERAGES paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 6.2%.

PRATAAP SNACKS paid Rs 2.0, and its dividend payout ratio stood at 9.0%.

You may visit here to review the dividend history of VARUN BEVERAGES, and the dividend history of PRATAAP SNACKS .



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.