VARUN INDUSTRIES | P&G HYGIENE | VARUN INDUSTRIES/ P&G HYGIENE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.1 | 76.2 | - | View Chart |
P/BV | x | 0.0 | 71.7 | 0.0% | View Chart |
Dividend Yield | % | 0.0 | 1.6 | - |
VARUN INDUSTRIES P&G HYGIENE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VARUN INDUSTRIES Mar-13 |
P&G HYGIENE Jun-24 |
VARUN INDUSTRIES/ P&G HYGIENE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 22 | 19,086 | 0.1% | |
Low | Rs | 10 | 14,197 | 0.1% | |
Sales per share (Unadj.) | Rs | 64.0 | 1,295.7 | 4.9% | |
Earnings per share (Unadj.) | Rs | -14.4 | 208.0 | -6.9% | |
Cash flow per share (Unadj.) | Rs | -8.2 | 225.4 | -3.6% | |
Dividends per share (Unadj.) | Rs | 0 | 255.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 87.1 | 221.2 | 39.4% | |
Shares outstanding (eoy) | m | 29.11 | 32.46 | 89.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 12.8 | 1.9% | |
Avg P/E ratio | x | -1.1 | 80.0 | -1.4% | |
P/CF ratio (eoy) | x | -2.0 | 73.8 | -2.6% | |
Price / Book Value ratio | x | 0.2 | 75.2 | 0.2% | |
Dividend payout | % | 0 | 122.6 | -0.0% | |
Avg Mkt Cap | Rs m | 465 | 540,203 | 0.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 82 | 2,456 | 3.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,863 | 42,057 | 4.4% | |
Other income | Rs m | 2,019 | 677 | 298.1% | |
Total revenues | Rs m | 3,882 | 42,734 | 9.1% | |
Gross profit | Rs m | 288 | 9,548 | 3.0% | |
Depreciation | Rs m | 180 | 565 | 31.8% | |
Interest | Rs m | 2,555 | 268 | 953.9% | |
Profit before tax | Rs m | -428 | 9,392 | -4.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -10 | 2,642 | -0.4% | |
Profit after tax | Rs m | -418 | 6,750 | -6.2% | |
Gross profit margin | % | 15.5 | 22.7 | 68.1% | |
Effective tax rate | % | 2.3 | 28.1 | 8.2% | |
Net profit margin | % | -22.4 | 16.1 | -139.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 24,940 | 11,997 | 207.9% | |
Current liabilities | Rs m | 14,740 | 9,807 | 150.3% | |
Net working cap to sales | % | 547.4 | 5.2 | 10,511.4% | |
Current ratio | x | 1.7 | 1.2 | 138.3% | |
Inventory Days | Days | 0 | 36 | 0.2% | |
Debtors Days | Days | 45,677 | 209 | 21,854.0% | |
Net fixed assets | Rs m | 3,827 | 5,840 | 65.5% | |
Share capital | Rs m | 291 | 325 | 89.7% | |
"Free" reserves | Rs m | 2,246 | 6,856 | 32.8% | |
Net worth | Rs m | 2,537 | 7,180 | 35.3% | |
Long term debt | Rs m | 11,148 | 0 | - | |
Total assets | Rs m | 28,768 | 17,837 | 161.3% | |
Interest coverage | x | 0.8 | 36.1 | 2.3% | |
Debt to equity ratio | x | 4.4 | 0 | - | |
Sales to assets ratio | x | 0.1 | 2.4 | 2.7% | |
Return on assets | % | 7.4 | 39.3 | 18.9% | |
Return on equity | % | -16.5 | 94.0 | -17.5% | |
Return on capital | % | 15.5 | 134.5 | 11.6% | |
Exports to sales | % | 25.0 | 0 | - | |
Imports to sales | % | 0 | 12.8 | 0.0% | |
Exports (fob) | Rs m | 466 | NA | - | |
Imports (cif) | Rs m | NA | 5,371 | 0.0% | |
Fx inflow | Rs m | 493 | 1,121 | 44.0% | |
Fx outflow | Rs m | 3 | 5,371 | 0.1% | |
Net fx | Rs m | 490 | -4,250 | -11.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -1,151 | 4,705 | -24.5% | |
From Investments | Rs m | 2,820 | 11 | 26,600.7% | |
From Financial Activity | Rs m | -2,959 | -8,618 | 34.3% | |
Net Cashflow | Rs m | -1,294 | -3,902 | 33.2% |
Indian Promoters | % | 35.5 | 1.9 | 1,858.1% | |
Foreign collaborators | % | 0.0 | 68.7 | - | |
Indian inst/Mut Fund | % | 8.1 | 16.8 | 48.3% | |
FIIs | % | 0.0 | 1.5 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 64.5 | 29.4 | 219.7% | |
Shareholders | 14,544 | 42,348 | 34.3% | ||
Pledged promoter(s) holding | % | 25.1 | 0.0 | - |
Compare VARUN INDUSTRIES With: HINDUSTAN UNILEVER DABUR GODREJ CONSUMER SAFARI INDUSTRIES GALAXY SURFACTANTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VARUN INDUSTRIES | P&G Hygiene |
---|---|---|
1-Day | -4.73% | -0.03% |
1-Month | -6.94% | -1.32% |
1-Year | -80.22% | -11.43% |
3-Year CAGR | -56.31% | 1.70% |
5-Year CAGR | -39.15% | 8.01% |
* Compound Annual Growth Rate
Here are more details on the VARUN INDUSTRIES share price and the P&G Hygiene share price.
Moving on to shareholding structures...
The promoters of VARUN INDUSTRIES hold a 35.5% stake in the company. In case of P&G Hygiene the stake stands at 70.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VARUN INDUSTRIES and the shareholding pattern of P&G Hygiene.
Finally, a word on dividends...
In the most recent financial year, VARUN INDUSTRIES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
P&G Hygiene paid Rs 255.0, and its dividend payout ratio stood at 122.6%.
You may visit here to review the dividend history of VARUN INDUSTRIES, and the dividend history of P&G Hygiene.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.