VAPI PAPER | B&A PACKAGING INDIA | VAPI PAPER/ B&A PACKAGING INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.4 | 13.5 | 290.7% | View Chart |
P/BV | x | 1.1 | 2.2 | 48.8% | View Chart |
Dividend Yield | % | 0.0 | 0.6 | - |
VAPI PAPER B&A PACKAGING INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VAPI PAPER Mar-24 |
B&A PACKAGING INDIA Mar-24 |
VAPI PAPER/ B&A PACKAGING INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 120 | 275 | 43.5% | |
Low | Rs | 72 | 170 | 42.2% | |
Sales per share (Unadj.) | Rs | 0 | 259.7 | 0.0% | |
Earnings per share (Unadj.) | Rs | 3.6 | 23.1 | 15.8% | |
Cash flow per share (Unadj.) | Rs | 3.7 | 26.8 | 13.7% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.9 | 0.0% | |
Book value per share (Unadj.) | Rs | 150.4 | 149.0 | 100.9% | |
Shares outstanding (eoy) | m | 2.28 | 4.96 | 46.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0 | 0.9 | - | |
Avg P/E ratio | x | 26.3 | 9.6 | 272.2% | |
P/CF ratio (eoy) | x | 26.1 | 8.3 | 314.6% | |
Price / Book Value ratio | x | 0.6 | 1.5 | 42.6% | |
Dividend payout | % | 0 | 8.7 | 0.0% | |
Avg Mkt Cap | Rs m | 218 | 1,104 | 19.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 142 | 0.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 0 | 1,288 | 0.0% | |
Other income | Rs m | 21 | 11 | 190.2% | |
Total revenues | Rs m | 21 | 1,299 | 1.6% | |
Gross profit | Rs m | -8 | 161 | -5.2% | |
Depreciation | Rs m | 0 | 19 | 0.3% | |
Interest | Rs m | 0 | 8 | 0.0% | |
Profit before tax | Rs m | 12 | 146 | 8.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4 | 32 | 13.0% | |
Profit after tax | Rs m | 8 | 114 | 7.3% | |
Gross profit margin | % | 0 | 12.5 | - | |
Effective tax rate | % | 33.0 | 21.7 | 152.5% | |
Net profit margin | % | 0 | 8.9 | - |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 332 | 654 | 50.8% | |
Current liabilities | Rs m | 6 | 151 | 4.0% | |
Net working cap to sales | % | 0 | 39.1 | - | |
Current ratio | x | 54.8 | 4.3 | 1,264.6% | |
Inventory Days | Days | 0 | 1 | - | |
Debtors Days | Days | 0 | 640 | - | |
Net fixed assets | Rs m | 22 | 267 | 8.2% | |
Share capital | Rs m | 23 | 50 | 45.8% | |
"Free" reserves | Rs m | 320 | 689 | 46.4% | |
Net worth | Rs m | 343 | 739 | 46.4% | |
Long term debt | Rs m | 5 | 0 | - | |
Total assets | Rs m | 354 | 922 | 38.4% | |
Interest coverage | x | 0 | 19.8 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0 | 1.4 | 0.0% | |
Return on assets | % | 2.3 | 13.3 | 17.7% | |
Return on equity | % | 2.4 | 15.5 | 15.7% | |
Return on capital | % | 3.6 | 20.8 | 17.2% | |
Exports to sales | % | 0 | 0.7 | - | |
Imports to sales | % | 0 | 24.0 | - | |
Exports (fob) | Rs m | NA | 9 | 0.0% | |
Imports (cif) | Rs m | NA | 309 | 0.0% | |
Fx inflow | Rs m | 0 | 9 | 0.0% | |
Fx outflow | Rs m | 0 | 309 | 0.0% | |
Net fx | Rs m | 0 | -299 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 89 | 221 | 40.3% | |
From Investments | Rs m | 28 | -144 | -19.5% | |
From Financial Activity | Rs m | -119 | -28 | 426.6% | |
Net Cashflow | Rs m | -2 | 49 | -3.9% |
Indian Promoters | % | 28.5 | 72.4 | 39.4% | |
Foreign collaborators | % | 10.3 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.4 | 2.7% | |
FIIs | % | 0.0 | 0.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 61.2 | 27.6 | 221.5% | |
Shareholders | 1,326 | 3,037 | 43.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VAPI PAPER With: JK PAPER SATIA INDUSTRIES SESHASAYEE PAPER WEST COAST PAPER MILLS ANDHRA PAPER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VAPI PAPER | B&A PACKAGING INDIA |
---|---|---|
1-Day | 2.31% | -2.39% |
1-Month | -2.29% | -20.75% |
1-Year | 49.86% | 42.36% |
3-Year CAGR | 104.24% | 14.44% |
5-Year CAGR | 39.31% | 129.85% |
* Compound Annual Growth Rate
Here are more details on the VAPI PAPER share price and the B&A PACKAGING INDIA share price.
Moving on to shareholding structures...
The promoters of VAPI PAPER hold a 38.8% stake in the company. In case of B&A PACKAGING INDIA the stake stands at 72.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VAPI PAPER and the shareholding pattern of B&A PACKAGING INDIA.
Finally, a word on dividends...
In the most recent financial year, VAPI PAPER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
B&A PACKAGING INDIA paid Rs 2.0, and its dividend payout ratio stood at 8.7%.
You may visit here to review the dividend history of VAPI PAPER, and the dividend history of B&A PACKAGING INDIA.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.