CAPROLACTUM CHEM | DAI-ICHI KAR | CAPROLACTUM CHEM/ DAI-ICHI KAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -89.0 | 308.2 | - | View Chart |
P/BV | x | 4.4 | 1.6 | 270.3% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
CAPROLACTUM CHEM DAI-ICHI KAR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CAPROLACTUM CHEM Mar-24 |
DAI-ICHI KAR Mar-24 |
CAPROLACTUM CHEM/ DAI-ICHI KAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 77 | 575 | 13.4% | |
Low | Rs | 45 | 327 | 13.6% | |
Sales per share (Unadj.) | Rs | 15.1 | 176.6 | 8.6% | |
Earnings per share (Unadj.) | Rs | 0.4 | 18.1 | 2.4% | |
Cash flow per share (Unadj.) | Rs | 3.9 | 30.5 | 12.7% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 12.1 | 242.6 | 5.0% | |
Shares outstanding (eoy) | m | 4.60 | 7.45 | 61.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.0 | 2.6 | 157.2% | |
Avg P/E ratio | x | 141.4 | 24.9 | 567.8% | |
P/CF ratio (eoy) | x | 15.7 | 14.8 | 106.1% | |
Price / Book Value ratio | x | 5.0 | 1.9 | 270.9% | |
Dividend payout | % | 0 | 11.0 | 0.0% | |
Avg Mkt Cap | Rs m | 279 | 3,359 | 8.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3 | 197 | 1.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 70 | 1,316 | 5.3% | |
Other income | Rs m | 2 | 38 | 4.8% | |
Total revenues | Rs m | 71 | 1,354 | 5.3% | |
Gross profit | Rs m | 22 | 269 | 8.1% | |
Depreciation | Rs m | 16 | 92 | 17.1% | |
Interest | Rs m | 5 | 31 | 16.3% | |
Profit before tax | Rs m | 3 | 184 | 1.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | 49 | 1.5% | |
Profit after tax | Rs m | 2 | 135 | 1.5% | |
Gross profit margin | % | 31.2 | 20.4 | 152.9% | |
Effective tax rate | % | 27.6 | 26.6 | 103.8% | |
Net profit margin | % | 2.8 | 10.3 | 27.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11 | 530 | 2.0% | |
Current liabilities | Rs m | 44 | 387 | 11.4% | |
Net working cap to sales | % | -48.1 | 10.9 | -441.8% | |
Current ratio | x | 0.2 | 1.4 | 17.5% | |
Inventory Days | Days | 16 | 92 | 17.4% | |
Debtors Days | Days | 334 | 623 | 53.6% | |
Net fixed assets | Rs m | 106 | 1,672 | 6.3% | |
Share capital | Rs m | 46 | 75 | 61.7% | |
"Free" reserves | Rs m | 9 | 1,733 | 0.5% | |
Net worth | Rs m | 55 | 1,808 | 3.1% | |
Long term debt | Rs m | 17 | 13 | 124.1% | |
Total assets | Rs m | 117 | 2,202 | 5.3% | |
Interest coverage | x | 1.5 | 7.0 | 22.1% | |
Debt to equity ratio | x | 0.3 | 0 | 4,044.2% | |
Sales to assets ratio | x | 0.6 | 0.6 | 99.9% | |
Return on assets | % | 6.0 | 7.5 | 79.4% | |
Return on equity | % | 3.6 | 7.5 | 47.7% | |
Return on capital | % | 10.7 | 11.8 | 90.8% | |
Exports to sales | % | 0 | 41.7 | 0.0% | |
Imports to sales | % | 0 | 6.7 | 0.0% | |
Exports (fob) | Rs m | NA | 548 | 0.0% | |
Imports (cif) | Rs m | NA | 88 | 0.0% | |
Fx inflow | Rs m | 0 | 548 | 0.0% | |
Fx outflow | Rs m | 0 | 88 | 0.0% | |
Net fx | Rs m | 0 | 461 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 18 | 101 | 18.1% | |
From Investments | Rs m | -16 | 159 | -10.3% | |
From Financial Activity | Rs m | -3 | -253 | 1.3% | |
Net Cashflow | Rs m | -1 | 6 | -25.3% |
Indian Promoters | % | 54.0 | 63.9 | 84.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.0 | 36.1 | 127.4% | |
Shareholders | 8,219 | 5,918 | 138.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CAPROLACTUM CHEM With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VAMOTI CHEM. | DAI-ICHI KAR |
---|---|---|
1-Day | 1.56% | 2.46% |
1-Month | 1.79% | -18.39% |
1-Year | -4.30% | -8.43% |
3-Year CAGR | -6.69% | 4.15% |
5-Year CAGR | 20.42% | 6.02% |
* Compound Annual Growth Rate
Here are more details on the VAMOTI CHEM. share price and the DAI-ICHI KAR share price.
Moving on to shareholding structures...
The promoters of VAMOTI CHEM. hold a 54.0% stake in the company. In case of DAI-ICHI KAR the stake stands at 63.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VAMOTI CHEM. and the shareholding pattern of DAI-ICHI KAR.
Finally, a word on dividends...
In the most recent financial year, VAMOTI CHEM. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
DAI-ICHI KAR paid Rs 2.0, and its dividend payout ratio stood at 11.0%.
You may visit here to review the dividend history of VAMOTI CHEM., and the dividend history of DAI-ICHI KAR.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.