VALIANT COMM | MAESTROS ELECT | VALIANT COMM/ MAESTROS ELECT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 40.5 | 17.0 | 238.7% | View Chart |
P/BV | x | 7.7 | 2.8 | 274.0% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
VALIANT COMM MAESTROS ELECT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VALIANT COMM Mar-24 |
MAESTROS ELECT Mar-24 |
VALIANT COMM/ MAESTROS ELECT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 470 | 152 | 309.2% | |
Low | Rs | 131 | 44 | 301.1% | |
Sales per share (Unadj.) | Rs | 60.7 | 60.4 | 100.5% | |
Earnings per share (Unadj.) | Rs | 8.1 | 9.0 | 90.7% | |
Cash flow per share (Unadj.) | Rs | 11.1 | 9.8 | 113.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 67.9 | 55.4 | 122.6% | |
Shares outstanding (eoy) | m | 7.63 | 5.51 | 138.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.9 | 1.6 | 305.8% | |
Avg P/E ratio | x | 36.9 | 10.9 | 338.7% | |
P/CF ratio (eoy) | x | 27.1 | 10.0 | 270.8% | |
Price / Book Value ratio | x | 4.4 | 1.8 | 250.6% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 2,292 | 539 | 425.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 69 | 44 | 157.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 463 | 333 | 139.2% | |
Other income | Rs m | 4 | 23 | 19.0% | |
Total revenues | Rs m | 468 | 356 | 131.4% | |
Gross profit | Rs m | 103 | 59 | 176.7% | |
Depreciation | Rs m | 23 | 5 | 500.9% | |
Interest | Rs m | 2 | 8 | 27.0% | |
Profit before tax | Rs m | 83 | 69 | 120.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 21 | 20 | 106.5% | |
Profit after tax | Rs m | 62 | 49 | 125.6% | |
Gross profit margin | % | 22.3 | 17.6 | 126.9% | |
Effective tax rate | % | 25.3 | 28.5 | 88.6% | |
Net profit margin | % | 13.4 | 14.8 | 90.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 481 | 451 | 106.8% | |
Current liabilities | Rs m | 51 | 253 | 20.0% | |
Net working cap to sales | % | 92.9 | 59.3 | 156.6% | |
Current ratio | x | 9.5 | 1.8 | 533.2% | |
Inventory Days | Days | 15 | 3 | 466.4% | |
Debtors Days | Days | 85,589 | 1,723 | 4,966.6% | |
Net fixed assets | Rs m | 99 | 122 | 81.4% | |
Share capital | Rs m | 76 | 55 | 138.4% | |
"Free" reserves | Rs m | 442 | 250 | 176.7% | |
Net worth | Rs m | 518 | 305 | 169.8% | |
Long term debt | Rs m | 14 | 0 | 3,278.6% | |
Total assets | Rs m | 580 | 573 | 101.4% | |
Interest coverage | x | 39.6 | 9.7 | 409.4% | |
Debt to equity ratio | x | 0 | 0 | 1,930.6% | |
Sales to assets ratio | x | 0.8 | 0.6 | 137.3% | |
Return on assets | % | 11.1 | 10.0 | 110.5% | |
Return on equity | % | 12.0 | 16.2 | 74.0% | |
Return on capital | % | 16.0 | 25.2 | 63.5% | |
Exports to sales | % | 23.1 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 107 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 107 | 0 | - | |
Fx outflow | Rs m | 136 | 0 | - | |
Net fx | Rs m | -29 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 31 | 73 | 42.4% | |
From Investments | Rs m | -33 | -70 | 47.5% | |
From Financial Activity | Rs m | 125 | -2 | -5,206.6% | |
Net Cashflow | Rs m | 125 | 0 | -208,083.3% |
Indian Promoters | % | 41.8 | 55.6 | 75.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 0.2 | 185.0% | |
FIIs | % | 0.2 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 58.2 | 44.4 | 131.0% | |
Shareholders | 6,298 | 4,151 | 151.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VALIANT COMM With: ITI TEJAS NETWORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VALIANT COMM | MAESTROS ELECT | S&P BSE TECK |
---|---|---|---|
1-Day | -1.08% | 4.17% | 0.03% |
1-Month | -16.21% | 14.79% | 2.02% |
1-Year | 42.39% | 73.58% | 34.77% |
3-Year CAGR | 101.04% | 43.32% | 8.97% |
5-Year CAGR | 92.19% | 22.49% | 21.68% |
* Compound Annual Growth Rate
Here are more details on the VALIANT COMM share price and the MAESTROS ELECT share price.
Moving on to shareholding structures...
The promoters of VALIANT COMM hold a 41.8% stake in the company. In case of MAESTROS ELECT the stake stands at 55.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VALIANT COMM and the shareholding pattern of MAESTROS ELECT.
Finally, a word on dividends...
In the most recent financial year, VALIANT COMM paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
MAESTROS ELECT paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of VALIANT COMM, and the dividend history of MAESTROS ELECT.
For a sector overview, read our telecom sector report.
After opening the day marginally lower, Indian benchmark indices reversed the trend as the session progressed and ended the day higher.