VASA DENTICITY | MAXIMUS INTERNATIONAL | VASA DENTICITY/ MAXIMUS INTERNATIONAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 25.1 | - | View Chart |
P/BV | x | 15.4 | 5.9 | 259.3% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
VASA DENTICITY MAXIMUS INTERNATIONAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VASA DENTICITY Mar-24 |
MAXIMUS INTERNATIONAL Mar-24 |
VASA DENTICITY/ MAXIMUS INTERNATIONAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 730 | 30 | 2,397.4% | |
Low | Rs | 344 | 13 | 2,686.7% | |
Sales per share (Unadj.) | Rs | 107.3 | 8.7 | 1,239.5% | |
Earnings per share (Unadj.) | Rs | 9.4 | 0.6 | 1,481.5% | |
Cash flow per share (Unadj.) | Rs | 10.0 | 0.7 | 1,350.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 42.7 | 3.2 | 1,319.8% | |
Shares outstanding (eoy) | m | 16.02 | 125.72 | 12.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.0 | 2.5 | 200.3% | |
Avg P/E ratio | x | 57.0 | 34.0 | 167.6% | |
P/CF ratio (eoy) | x | 53.5 | 29.1 | 183.8% | |
Price / Book Value ratio | x | 12.6 | 6.7 | 188.1% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 8,600 | 2,719 | 316.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 82 | 42 | 193.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,719 | 1,088 | 157.9% | |
Other income | Rs m | 14 | 43 | 33.3% | |
Total revenues | Rs m | 1,733 | 1,131 | 153.2% | |
Gross profit | Rs m | 191 | 78 | 245.6% | |
Depreciation | Rs m | 10 | 14 | 74.1% | |
Interest | Rs m | 1 | 23 | 4.1% | |
Profit before tax | Rs m | 194 | 84 | 230.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 43 | 4 | 977.4% | |
Profit after tax | Rs m | 151 | 80 | 188.8% | |
Gross profit margin | % | 11.1 | 7.1 | 155.5% | |
Effective tax rate | % | 22.3 | 5.3 | 424.2% | |
Net profit margin | % | 8.8 | 7.3 | 119.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 813 | 664 | 122.4% | |
Current liabilities | Rs m | 164 | 254 | 64.7% | |
Net working cap to sales | % | 37.7 | 37.7 | 100.1% | |
Current ratio | x | 4.9 | 2.6 | 189.2% | |
Inventory Days | Days | 28 | 15 | 187.3% | |
Debtors Days | Days | 239 | 1,470 | 16.3% | |
Net fixed assets | Rs m | 40 | 157 | 25.6% | |
Share capital | Rs m | 160 | 126 | 127.4% | |
"Free" reserves | Rs m | 523 | 281 | 186.4% | |
Net worth | Rs m | 683 | 406 | 168.2% | |
Long term debt | Rs m | 0 | 55 | 0.0% | |
Total assets | Rs m | 853 | 821 | 103.9% | |
Interest coverage | x | 207.4 | 4.7 | 4,424.3% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 2.0 | 1.3 | 152.0% | |
Return on assets | % | 17.8 | 12.5 | 142.2% | |
Return on equity | % | 22.1 | 19.7 | 112.2% | |
Return on capital | % | 28.5 | 23.2 | 122.8% | |
Exports to sales | % | 0 | 8.1 | 0.0% | |
Imports to sales | % | 24.3 | 0.7 | 3,451.2% | |
Exports (fob) | Rs m | NA | 88 | 0.0% | |
Imports (cif) | Rs m | 418 | 8 | 5,448.8% | |
Fx inflow | Rs m | 11 | 88 | 12.2% | |
Fx outflow | Rs m | 418 | 8 | 5,448.8% | |
Net fx | Rs m | -407 | 81 | -503.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -108 | -82 | 131.8% | |
From Investments | Rs m | -224 | 5 | -4,777.4% | |
From Financial Activity | Rs m | 364 | 61 | 594.6% | |
Net Cashflow | Rs m | 33 | -16 | -207.3% |
Indian Promoters | % | 69.6 | 61.5 | 113.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.4 | 38.6 | 78.8% | |
Shareholders | 2,508 | 31,650 | 7.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VASA DENTICITY With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA UNIPHOS ENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VASA DENTICITY | MAXIMUS INTERNATIONAL | S&P BSE HEALTHCARE |
---|---|---|---|
1-Day | -0.66% | -4.98% | 1.08% |
1-Month | 0.66% | 10.33% | -0.39% |
1-Year | 6.16% | 2.66% | 43.41% |
3-Year CAGR | 17.88% | 22.27% | 20.29% |
5-Year CAGR | 10.38% | 32.15% | 26.21% |
* Compound Annual Growth Rate
Here are more details on the VASA DENTICITY share price and the MAXIMUS INTERNATIONAL share price.
Moving on to shareholding structures...
The promoters of VASA DENTICITY hold a 69.6% stake in the company. In case of MAXIMUS INTERNATIONAL the stake stands at 61.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VASA DENTICITY and the shareholding pattern of MAXIMUS INTERNATIONAL.
Finally, a word on dividends...
In the most recent financial year, VASA DENTICITY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
MAXIMUS INTERNATIONAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of VASA DENTICITY, and the dividend history of MAXIMUS INTERNATIONAL.
For a sector overview, read our pharmaceuticals sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.