UNITED V DER HORST | YUKEN INDIA | UNITED V DER HORST/ YUKEN INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 52.3 | 54.9 | 95.3% | View Chart |
P/BV | x | 3.8 | 5.0 | 75.2% | View Chart |
Dividend Yield | % | 0.9 | 0.1 | 625.8% |
UNITED V DER HORST YUKEN INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UNITED V DER HORST Mar-24 |
YUKEN INDIA Mar-24 |
UNITED V DER HORST/ YUKEN INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 171 | 863 | 19.8% | |
Low | Rs | 37 | 485 | 7.7% | |
Sales per share (Unadj.) | Rs | 18.5 | 325.0 | 5.7% | |
Earnings per share (Unadj.) | Rs | 1.5 | 14.5 | 10.3% | |
Cash flow per share (Unadj.) | Rs | 3.2 | 25.7 | 12.4% | |
Dividends per share (Unadj.) | Rs | 1.00 | 1.50 | 66.7% | |
Avg Dividend yield | % | 1.0 | 0.2 | 432.5% | |
Book value per share (Unadj.) | Rs | 34.0 | 215.0 | 15.8% | |
Shares outstanding (eoy) | m | 12.37 | 13.00 | 95.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.6 | 2.1 | 270.8% | |
Avg P/E ratio | x | 69.9 | 46.6 | 150.0% | |
P/CF ratio (eoy) | x | 32.6 | 26.2 | 124.4% | |
Price / Book Value ratio | x | 3.1 | 3.1 | 97.6% | |
Dividend payout | % | 67.3 | 10.4 | 648.7% | |
Avg Mkt Cap | Rs m | 1,285 | 8,759 | 14.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11 | 546 | 1.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 229 | 4,225 | 5.4% | |
Other income | Rs m | 5 | 51 | 9.2% | |
Total revenues | Rs m | 234 | 4,276 | 5.5% | |
Gross profit | Rs m | 71 | 450 | 15.9% | |
Depreciation | Rs m | 21 | 146 | 14.4% | |
Interest | Rs m | 30 | 85 | 35.2% | |
Profit before tax | Rs m | 25 | 270 | 9.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7 | 82 | 8.5% | |
Profit after tax | Rs m | 18 | 188 | 9.8% | |
Gross profit margin | % | 31.2 | 10.6 | 293.3% | |
Effective tax rate | % | 27.5 | 30.3 | 90.7% | |
Net profit margin | % | 8.0 | 4.4 | 180.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 187 | 2,381 | 7.9% | |
Current liabilities | Rs m | 144 | 1,807 | 7.9% | |
Net working cap to sales | % | 19.1 | 13.6 | 140.5% | |
Current ratio | x | 1.3 | 1.3 | 99.0% | |
Inventory Days | Days | 37 | 13 | 295.8% | |
Debtors Days | Days | 1,897 | 1,033 | 183.7% | |
Net fixed assets | Rs m | 693 | 2,415 | 28.7% | |
Share capital | Rs m | 62 | 130 | 47.6% | |
"Free" reserves | Rs m | 358 | 2,665 | 13.4% | |
Net worth | Rs m | 420 | 2,795 | 15.0% | |
Long term debt | Rs m | 189 | 80 | 234.4% | |
Total assets | Rs m | 881 | 4,796 | 18.4% | |
Interest coverage | x | 1.9 | 4.2 | 44.2% | |
Debt to equity ratio | x | 0.4 | 0 | 1,558.9% | |
Sales to assets ratio | x | 0.3 | 0.9 | 29.5% | |
Return on assets | % | 5.5 | 5.7 | 96.1% | |
Return on equity | % | 4.4 | 6.7 | 65.1% | |
Return on capital | % | 9.0 | 12.3 | 73.4% | |
Exports to sales | % | 0 | 0.7 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 30 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 7 | 32 | 21.5% | |
Fx outflow | Rs m | 0 | 20 | 0.0% | |
Net fx | Rs m | 7 | 12 | 57.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 25 | 325 | 7.6% | |
From Investments | Rs m | -111 | -366 | 30.4% | |
From Financial Activity | Rs m | 84 | 118 | 71.4% | |
Net Cashflow | Rs m | -2 | 77 | -3.1% |
Indian Promoters | % | 74.9 | 11.5 | 649.4% | |
Foreign collaborators | % | 0.0 | 44.6 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.6 | 1.3% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.1 | 43.8 | 57.2% | |
Shareholders | 6,947 | 12,235 | 56.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UNITED V DER HORST With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | UNITED V DER HORST | YUKEN INDIA | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.99% | 0.91% | 2.36% |
1-Month | 9.05% | -5.84% | -1.89% |
1-Year | 19.15% | 57.58% | 38.17% |
3-Year CAGR | 65.77% | 21.69% | 34.10% |
5-Year CAGR | 60.07% | 14.96% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the UNITED V DER HORST share price and the YUKEN INDIA share price.
Moving on to shareholding structures...
The promoters of UNITED V DER HORST hold a 74.9% stake in the company. In case of YUKEN INDIA the stake stands at 56.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UNITED V DER HORST and the shareholding pattern of YUKEN INDIA.
Finally, a word on dividends...
In the most recent financial year, UNITED V DER HORST paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 67.3%.
YUKEN INDIA paid Rs 1.5, and its dividend payout ratio stood at 10.4%.
You may visit here to review the dividend history of UNITED V DER HORST, and the dividend history of YUKEN INDIA.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.