UNITED V DER HORST | SIKA INTER. | UNITED V DER HORST/ SIKA INTER. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 52.3 | 46.7 | 112.2% | View Chart |
P/BV | x | 3.8 | 10.1 | 37.4% | View Chart |
Dividend Yield | % | 0.9 | 0.4 | 213.5% |
UNITED V DER HORST SIKA INTER. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UNITED V DER HORST Mar-24 |
SIKA INTER. Mar-24 |
UNITED V DER HORST/ SIKA INTER. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 171 | 1,818 | 9.4% | |
Low | Rs | 37 | 526 | 7.1% | |
Sales per share (Unadj.) | Rs | 18.5 | 250.1 | 7.4% | |
Earnings per share (Unadj.) | Rs | 1.5 | 45.7 | 3.3% | |
Cash flow per share (Unadj.) | Rs | 3.2 | 47.7 | 6.7% | |
Dividends per share (Unadj.) | Rs | 1.00 | 10.00 | 10.0% | |
Avg Dividend yield | % | 1.0 | 0.9 | 112.9% | |
Book value per share (Unadj.) | Rs | 34.0 | 243.2 | 14.0% | |
Shares outstanding (eoy) | m | 12.37 | 4.24 | 291.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.6 | 4.7 | 119.8% | |
Avg P/E ratio | x | 69.9 | 25.7 | 272.4% | |
P/CF ratio (eoy) | x | 32.6 | 24.6 | 132.7% | |
Price / Book Value ratio | x | 3.1 | 4.8 | 63.4% | |
Dividend payout | % | 67.3 | 21.9 | 307.4% | |
Avg Mkt Cap | Rs m | 1,285 | 4,970 | 25.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11 | 77 | 13.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 229 | 1,060 | 21.6% | |
Other income | Rs m | 5 | 54 | 8.7% | |
Total revenues | Rs m | 234 | 1,114 | 21.0% | |
Gross profit | Rs m | 71 | 216 | 33.0% | |
Depreciation | Rs m | 21 | 9 | 241.7% | |
Interest | Rs m | 30 | 7 | 398.9% | |
Profit before tax | Rs m | 25 | 254 | 10.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7 | 60 | 11.6% | |
Profit after tax | Rs m | 18 | 194 | 9.5% | |
Gross profit margin | % | 31.2 | 20.4 | 153.1% | |
Effective tax rate | % | 27.5 | 23.7 | 116.0% | |
Net profit margin | % | 8.0 | 18.3 | 44.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 187 | 449 | 41.8% | |
Current liabilities | Rs m | 144 | 152 | 94.2% | |
Net working cap to sales | % | 19.1 | 27.9 | 68.3% | |
Current ratio | x | 1.3 | 2.9 | 44.3% | |
Inventory Days | Days | 37 | 116 | 31.9% | |
Debtors Days | Days | 1,897 | 375 | 506.5% | |
Net fixed assets | Rs m | 693 | 769 | 90.2% | |
Share capital | Rs m | 62 | 42 | 145.8% | |
"Free" reserves | Rs m | 358 | 989 | 36.2% | |
Net worth | Rs m | 420 | 1,031 | 40.8% | |
Long term debt | Rs m | 189 | 0 | - | |
Total assets | Rs m | 881 | 1,217 | 72.3% | |
Interest coverage | x | 1.9 | 35.1 | 5.3% | |
Debt to equity ratio | x | 0.4 | 0 | - | |
Sales to assets ratio | x | 0.3 | 0.9 | 29.8% | |
Return on assets | % | 5.5 | 16.5 | 33.1% | |
Return on equity | % | 4.4 | 18.8 | 23.3% | |
Return on capital | % | 9.0 | 25.3 | 35.7% | |
Exports to sales | % | 0 | 0.5 | 0.0% | |
Imports to sales | % | 0 | 40.1 | 0.0% | |
Exports (fob) | Rs m | NA | 5 | 0.0% | |
Imports (cif) | Rs m | NA | 425 | 0.0% | |
Fx inflow | Rs m | 7 | 11 | 61.7% | |
Fx outflow | Rs m | 0 | 432 | 0.0% | |
Net fx | Rs m | 7 | -421 | -1.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 25 | 197 | 12.4% | |
From Investments | Rs m | -111 | -180 | 61.7% | |
From Financial Activity | Rs m | 84 | -19 | -442.7% | |
Net Cashflow | Rs m | -2 | -2 | 148.7% |
Indian Promoters | % | 74.9 | 71.7 | 104.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.8 | 0.7% | |
FIIs | % | 0.0 | 2.8 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.1 | 28.3 | 88.6% | |
Shareholders | 6,947 | 14,552 | 47.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UNITED V DER HORST With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | UNITED V DER HORST | SIKA INTER. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.99% | 0.11% | 2.36% |
1-Month | 9.05% | -1.35% | -1.89% |
1-Year | 19.15% | 94.90% | 38.17% |
3-Year CAGR | 65.77% | 49.41% | 34.10% |
5-Year CAGR | 60.07% | 67.06% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the UNITED V DER HORST share price and the SIKA INTER. share price.
Moving on to shareholding structures...
The promoters of UNITED V DER HORST hold a 74.9% stake in the company. In case of SIKA INTER. the stake stands at 71.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UNITED V DER HORST and the shareholding pattern of SIKA INTER..
Finally, a word on dividends...
In the most recent financial year, UNITED V DER HORST paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 67.3%.
SIKA INTER. paid Rs 10.0, and its dividend payout ratio stood at 21.9%.
You may visit here to review the dividend history of UNITED V DER HORST, and the dividend history of SIKA INTER..
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.