UNITED V DER HORST | JOSTS ENG. | UNITED V DER HORST/ JOSTS ENG. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 52.3 | 33.5 | 156.2% | View Chart |
P/BV | x | 3.8 | 9.0 | 41.6% | View Chart |
Dividend Yield | % | 0.9 | 0.2 | 457.5% |
UNITED V DER HORST JOSTS ENG. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UNITED V DER HORST Mar-24 |
JOSTS ENG. Mar-24 |
UNITED V DER HORST/ JOSTS ENG. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 171 | 803 | 21.2% | |
Low | Rs | 37 | 243 | 15.3% | |
Sales per share (Unadj.) | Rs | 18.5 | 383.3 | 4.8% | |
Earnings per share (Unadj.) | Rs | 1.5 | 20.2 | 7.3% | |
Cash flow per share (Unadj.) | Rs | 3.2 | 26.7 | 11.9% | |
Dividends per share (Unadj.) | Rs | 1.00 | 1.00 | 100.0% | |
Avg Dividend yield | % | 1.0 | 0.2 | 503.6% | |
Book value per share (Unadj.) | Rs | 34.0 | 116.0 | 29.3% | |
Shares outstanding (eoy) | m | 12.37 | 4.89 | 253.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.6 | 1.4 | 411.5% | |
Avg P/E ratio | x | 69.9 | 25.8 | 270.7% | |
P/CF ratio (eoy) | x | 32.6 | 19.6 | 166.3% | |
Price / Book Value ratio | x | 3.1 | 4.5 | 67.8% | |
Dividend payout | % | 67.3 | 4.9 | 1,363.5% | |
Avg Mkt Cap | Rs m | 1,285 | 2,557 | 50.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11 | 295 | 3.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 229 | 1,874 | 12.2% | |
Other income | Rs m | 5 | 8 | 60.6% | |
Total revenues | Rs m | 234 | 1,882 | 12.4% | |
Gross profit | Rs m | 71 | 177 | 40.3% | |
Depreciation | Rs m | 21 | 31 | 67.0% | |
Interest | Rs m | 30 | 17 | 180.1% | |
Profit before tax | Rs m | 25 | 137 | 18.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7 | 38 | 18.3% | |
Profit after tax | Rs m | 18 | 99 | 18.6% | |
Gross profit margin | % | 31.2 | 9.5 | 330.1% | |
Effective tax rate | % | 27.5 | 27.7 | 99.1% | |
Net profit margin | % | 8.0 | 5.3 | 152.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 187 | 924 | 20.3% | |
Current liabilities | Rs m | 144 | 635 | 22.6% | |
Net working cap to sales | % | 19.1 | 15.5 | 123.5% | |
Current ratio | x | 1.3 | 1.5 | 89.5% | |
Inventory Days | Days | 37 | 14 | 267.7% | |
Debtors Days | Days | 1,897 | 1,147 | 165.5% | |
Net fixed assets | Rs m | 693 | 337 | 205.6% | |
Share capital | Rs m | 62 | 10 | 631.0% | |
"Free" reserves | Rs m | 358 | 557 | 64.3% | |
Net worth | Rs m | 420 | 567 | 74.1% | |
Long term debt | Rs m | 189 | 34 | 557.8% | |
Total assets | Rs m | 881 | 1,262 | 69.8% | |
Interest coverage | x | 1.9 | 9.3 | 19.9% | |
Debt to equity ratio | x | 0.4 | 0.1 | 752.9% | |
Sales to assets ratio | x | 0.3 | 1.5 | 17.5% | |
Return on assets | % | 5.5 | 9.2 | 59.6% | |
Return on equity | % | 4.4 | 17.5 | 25.0% | |
Return on capital | % | 9.0 | 25.5 | 35.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 7 | 70 | 9.9% | |
Fx outflow | Rs m | 0 | 372 | 0.0% | |
Net fx | Rs m | 7 | -302 | -2.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 25 | 19 | 126.6% | |
From Investments | Rs m | -111 | -231 | 48.1% | |
From Financial Activity | Rs m | 84 | 207 | 40.7% | |
Net Cashflow | Rs m | -2 | -5 | 51.1% |
Indian Promoters | % | 74.9 | 47.2 | 158.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | 33.3% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.1 | 52.8 | 47.5% | |
Shareholders | 6,947 | 4,839 | 143.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UNITED V DER HORST With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | UNITED V DER HORST | JOSTS ENG. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.99% | -2.09% | 2.36% |
1-Month | 9.05% | -5.46% | -1.89% |
1-Year | 19.15% | 76.03% | 38.17% |
3-Year CAGR | 65.77% | 79.64% | 34.10% |
5-Year CAGR | 60.07% | 66.71% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the UNITED V DER HORST share price and the JOSTS ENG. share price.
Moving on to shareholding structures...
The promoters of UNITED V DER HORST hold a 74.9% stake in the company. In case of JOSTS ENG. the stake stands at 47.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UNITED V DER HORST and the shareholding pattern of JOSTS ENG..
Finally, a word on dividends...
In the most recent financial year, UNITED V DER HORST paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 67.3%.
JOSTS ENG. paid Rs 1.0, and its dividend payout ratio stood at 4.9%.
You may visit here to review the dividend history of UNITED V DER HORST, and the dividend history of JOSTS ENG..
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.