UNITED V DER HORST | JAINEX AAMCOL | UNITED V DER HORST/ JAINEX AAMCOL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 52.3 | 29.1 | 180.2% | View Chart |
P/BV | x | 3.8 | 3.9 | 96.6% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
UNITED V DER HORST JAINEX AAMCOL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UNITED V DER HORST Mar-24 |
JAINEX AAMCOL Mar-24 |
UNITED V DER HORST/ JAINEX AAMCOL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 171 | 191 | 89.4% | |
Low | Rs | 37 | 84 | 44.2% | |
Sales per share (Unadj.) | Rs | 18.5 | 139.6 | 13.2% | |
Earnings per share (Unadj.) | Rs | 1.5 | 3.3 | 44.7% | |
Cash flow per share (Unadj.) | Rs | 3.2 | 7.7 | 41.5% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 34.0 | 46.1 | 73.6% | |
Shares outstanding (eoy) | m | 12.37 | 1.50 | 824.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.6 | 1.0 | 572.0% | |
Avg P/E ratio | x | 69.9 | 41.3 | 169.2% | |
P/CF ratio (eoy) | x | 32.6 | 17.9 | 182.5% | |
Price / Book Value ratio | x | 3.1 | 3.0 | 102.9% | |
Dividend payout | % | 67.3 | 0 | - | |
Avg Mkt Cap | Rs m | 1,285 | 206 | 625.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11 | 61 | 17.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 229 | 209 | 109.3% | |
Other income | Rs m | 5 | 0 | 1,297.2% | |
Total revenues | Rs m | 234 | 210 | 111.3% | |
Gross profit | Rs m | 71 | 18 | 401.0% | |
Depreciation | Rs m | 21 | 7 | 322.1% | |
Interest | Rs m | 30 | 4 | 675.5% | |
Profit before tax | Rs m | 25 | 7 | 350.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7 | 2 | 308.4% | |
Profit after tax | Rs m | 18 | 5 | 368.9% | |
Gross profit margin | % | 31.2 | 8.5 | 367.0% | |
Effective tax rate | % | 27.5 | 31.2 | 88.0% | |
Net profit margin | % | 8.0 | 2.4 | 337.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 187 | 116 | 162.1% | |
Current liabilities | Rs m | 144 | 89 | 160.9% | |
Net working cap to sales | % | 19.1 | 12.5 | 152.1% | |
Current ratio | x | 1.3 | 1.3 | 100.7% | |
Inventory Days | Days | 37 | 10 | 379.6% | |
Debtors Days | Days | 1,897 | 980 | 193.6% | |
Net fixed assets | Rs m | 693 | 46 | 1,511.9% | |
Share capital | Rs m | 62 | 15 | 412.5% | |
"Free" reserves | Rs m | 358 | 54 | 661.1% | |
Net worth | Rs m | 420 | 69 | 607.2% | |
Long term debt | Rs m | 189 | 1 | 14,501.5% | |
Total assets | Rs m | 881 | 161 | 545.6% | |
Interest coverage | x | 1.9 | 2.6 | 70.0% | |
Debt to equity ratio | x | 0.4 | 0 | 2,388.2% | |
Sales to assets ratio | x | 0.3 | 1.3 | 20.0% | |
Return on assets | % | 5.5 | 5.8 | 94.0% | |
Return on equity | % | 4.4 | 7.2 | 60.8% | |
Return on capital | % | 9.0 | 16.5 | 54.8% | |
Exports to sales | % | 0 | 16.0 | 0.0% | |
Imports to sales | % | 0 | 1.4 | 0.0% | |
Exports (fob) | Rs m | NA | 33 | 0.0% | |
Imports (cif) | Rs m | NA | 3 | 0.0% | |
Fx inflow | Rs m | 7 | 33 | 20.6% | |
Fx outflow | Rs m | 0 | 10 | 0.0% | |
Net fx | Rs m | 7 | 23 | 29.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 25 | 21 | 116.7% | |
From Investments | Rs m | -111 | -11 | 1,018.8% | |
From Financial Activity | Rs m | 84 | -8 | -1,006.6% | |
Net Cashflow | Rs m | -2 | 2 | -131.3% |
Indian Promoters | % | 74.9 | 66.4 | 112.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 6.1 | 0.3% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.1 | 33.6 | 74.5% | |
Shareholders | 6,947 | 1,694 | 410.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UNITED V DER HORST With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS IDEAFORGE TECHNOLOGY
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | UNITED V DER HORST | JAINEX AAMCOL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.99% | -2.68% | 2.36% |
1-Month | 9.05% | -7.46% | -1.89% |
1-Year | 19.15% | 11.84% | 38.17% |
3-Year CAGR | 65.77% | 33.89% | 34.10% |
5-Year CAGR | 60.07% | 34.33% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the UNITED V DER HORST share price and the JAINEX AAMCOL share price.
Moving on to shareholding structures...
The promoters of UNITED V DER HORST hold a 74.9% stake in the company. In case of JAINEX AAMCOL the stake stands at 66.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UNITED V DER HORST and the shareholding pattern of JAINEX AAMCOL.
Finally, a word on dividends...
In the most recent financial year, UNITED V DER HORST paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 67.3%.
JAINEX AAMCOL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of UNITED V DER HORST, and the dividend history of JAINEX AAMCOL.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.