UNITED V DER HORST | INTL.CONVEYORS | UNITED V DER HORST/ INTL.CONVEYORS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 52.3 | 6.1 | 861.5% | View Chart |
P/BV | x | 3.8 | 1.9 | 200.1% | View Chart |
Dividend Yield | % | 0.9 | 1.4 | 64.0% |
UNITED V DER HORST INTL.CONVEYORS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UNITED V DER HORST Mar-24 |
INTL.CONVEYORS Mar-24 |
UNITED V DER HORST/ INTL.CONVEYORS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 171 | 125 | 136.7% | |
Low | Rs | 37 | 47 | 79.6% | |
Sales per share (Unadj.) | Rs | 18.5 | 21.1 | 87.5% | |
Earnings per share (Unadj.) | Rs | 1.5 | 9.8 | 15.1% | |
Cash flow per share (Unadj.) | Rs | 3.2 | 10.2 | 31.4% | |
Dividends per share (Unadj.) | Rs | 1.00 | 1.10 | 90.9% | |
Avg Dividend yield | % | 1.0 | 1.3 | 75.1% | |
Book value per share (Unadj.) | Rs | 34.0 | 42.9 | 79.2% | |
Shares outstanding (eoy) | m | 12.37 | 63.38 | 19.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.6 | 4.1 | 138.4% | |
Avg P/E ratio | x | 69.9 | 8.7 | 802.8% | |
P/CF ratio (eoy) | x | 32.6 | 8.4 | 386.0% | |
Price / Book Value ratio | x | 3.1 | 2.0 | 152.9% | |
Dividend payout | % | 67.3 | 11.2 | 602.6% | |
Avg Mkt Cap | Rs m | 1,285 | 5,434 | 23.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11 | 209 | 5.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 229 | 1,339 | 17.1% | |
Other income | Rs m | 5 | 666 | 0.7% | |
Total revenues | Rs m | 234 | 2,006 | 11.6% | |
Gross profit | Rs m | 71 | 213 | 33.5% | |
Depreciation | Rs m | 21 | 19 | 108.3% | |
Interest | Rs m | 30 | 90 | 33.1% | |
Profit before tax | Rs m | 25 | 770 | 3.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7 | 146 | 4.8% | |
Profit after tax | Rs m | 18 | 624 | 2.9% | |
Gross profit margin | % | 31.2 | 15.9 | 196.1% | |
Effective tax rate | % | 27.5 | 19.0 | 144.7% | |
Net profit margin | % | 8.0 | 46.6 | 17.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 187 | 3,470 | 5.4% | |
Current liabilities | Rs m | 144 | 1,577 | 9.1% | |
Net working cap to sales | % | 19.1 | 141.3 | 13.5% | |
Current ratio | x | 1.3 | 2.2 | 59.3% | |
Inventory Days | Days | 37 | 808 | 4.6% | |
Debtors Days | Days | 1,897 | 563 | 337.1% | |
Net fixed assets | Rs m | 693 | 1,349 | 51.4% | |
Share capital | Rs m | 62 | 63 | 97.6% | |
"Free" reserves | Rs m | 358 | 2,655 | 13.5% | |
Net worth | Rs m | 420 | 2,718 | 15.5% | |
Long term debt | Rs m | 189 | 1 | 34,911.1% | |
Total assets | Rs m | 881 | 4,819 | 18.3% | |
Interest coverage | x | 1.9 | 9.6 | 19.3% | |
Debt to equity ratio | x | 0.4 | 0 | 225,849.6% | |
Sales to assets ratio | x | 0.3 | 0.3 | 93.5% | |
Return on assets | % | 5.5 | 14.8 | 36.9% | |
Return on equity | % | 4.4 | 23.0 | 19.0% | |
Return on capital | % | 9.0 | 31.6 | 28.6% | |
Exports to sales | % | 0 | 59.4 | 0.0% | |
Imports to sales | % | 0 | 21.2 | 0.0% | |
Exports (fob) | Rs m | NA | 796 | 0.0% | |
Imports (cif) | Rs m | NA | 283 | 0.0% | |
Fx inflow | Rs m | 7 | 796 | 0.9% | |
Fx outflow | Rs m | 0 | 324 | 0.0% | |
Net fx | Rs m | 7 | 472 | 1.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 25 | 120 | 20.5% | |
From Investments | Rs m | -111 | -476 | 23.3% | |
From Financial Activity | Rs m | 84 | 345 | 24.4% | |
Net Cashflow | Rs m | -2 | -11 | 21.2% |
Indian Promoters | % | 74.9 | 58.2 | 128.8% | |
Foreign collaborators | % | 0.0 | 10.4 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | 100.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.1 | 31.4 | 79.8% | |
Shareholders | 6,947 | 47,561 | 14.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UNITED V DER HORST With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS IDEAFORGE TECHNOLOGY
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | UNITED V DER HORST | INTL.CONVEYORS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.99% | 0.65% | 2.36% |
1-Month | 9.05% | -4.33% | -1.89% |
1-Year | 19.15% | -18.69% | 38.17% |
3-Year CAGR | 65.77% | 7.18% | 34.10% |
5-Year CAGR | 60.07% | 25.63% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the UNITED V DER HORST share price and the INTL.CONVEYORS share price.
Moving on to shareholding structures...
The promoters of UNITED V DER HORST hold a 74.9% stake in the company. In case of INTL.CONVEYORS the stake stands at 68.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UNITED V DER HORST and the shareholding pattern of INTL.CONVEYORS.
Finally, a word on dividends...
In the most recent financial year, UNITED V DER HORST paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 67.3%.
INTL.CONVEYORS paid Rs 1.1, and its dividend payout ratio stood at 11.2%.
You may visit here to review the dividend history of UNITED V DER HORST, and the dividend history of INTL.CONVEYORS.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.