UNITED V DER HORST | HIND.TIN WRK | UNITED V DER HORST/ HIND.TIN WRK |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 52.3 | 13.4 | 391.6% | View Chart |
P/BV | x | 3.8 | 0.9 | 408.2% | View Chart |
Dividend Yield | % | 0.9 | 0.7 | 132.0% |
UNITED V DER HORST HIND.TIN WRK |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UNITED V DER HORST Mar-24 |
HIND.TIN WRK Mar-24 |
UNITED V DER HORST/ HIND.TIN WRK |
5-Yr Chart Click to enlarge
|
||
High | Rs | 171 | 249 | 68.5% | |
Low | Rs | 37 | 89 | 42.0% | |
Sales per share (Unadj.) | Rs | 18.5 | 403.2 | 4.6% | |
Earnings per share (Unadj.) | Rs | 1.5 | 16.4 | 9.1% | |
Cash flow per share (Unadj.) | Rs | 3.2 | 24.4 | 13.1% | |
Dividends per share (Unadj.) | Rs | 1.00 | 1.20 | 83.3% | |
Avg Dividend yield | % | 1.0 | 0.7 | 135.4% | |
Book value per share (Unadj.) | Rs | 34.0 | 197.0 | 17.2% | |
Shares outstanding (eoy) | m | 12.37 | 10.40 | 118.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.6 | 0.4 | 1,342.0% | |
Avg P/E ratio | x | 69.9 | 10.3 | 679.3% | |
P/CF ratio (eoy) | x | 32.6 | 6.9 | 471.7% | |
Price / Book Value ratio | x | 3.1 | 0.9 | 357.1% | |
Dividend payout | % | 67.3 | 7.3 | 919.5% | |
Avg Mkt Cap | Rs m | 1,285 | 1,754 | 73.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11 | 362 | 2.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 229 | 4,194 | 5.5% | |
Other income | Rs m | 5 | 100 | 4.7% | |
Total revenues | Rs m | 234 | 4,294 | 5.4% | |
Gross profit | Rs m | 71 | 288 | 24.8% | |
Depreciation | Rs m | 21 | 83 | 25.2% | |
Interest | Rs m | 30 | 74 | 39.9% | |
Profit before tax | Rs m | 25 | 230 | 11.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7 | 60 | 11.6% | |
Profit after tax | Rs m | 18 | 170 | 10.8% | |
Gross profit margin | % | 31.2 | 6.9 | 454.2% | |
Effective tax rate | % | 27.5 | 26.0 | 105.6% | |
Net profit margin | % | 8.0 | 4.1 | 197.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 187 | 1,986 | 9.4% | |
Current liabilities | Rs m | 144 | 769 | 18.7% | |
Net working cap to sales | % | 19.1 | 29.0 | 65.7% | |
Current ratio | x | 1.3 | 2.6 | 50.5% | |
Inventory Days | Days | 37 | 7 | 498.1% | |
Debtors Days | Days | 1,897 | 889 | 213.4% | |
Net fixed assets | Rs m | 693 | 1,175 | 59.0% | |
Share capital | Rs m | 62 | 104 | 59.5% | |
"Free" reserves | Rs m | 358 | 1,945 | 18.4% | |
Net worth | Rs m | 420 | 2,049 | 20.5% | |
Long term debt | Rs m | 189 | 307 | 61.3% | |
Total assets | Rs m | 881 | 3,161 | 27.9% | |
Interest coverage | x | 1.9 | 4.1 | 45.3% | |
Debt to equity ratio | x | 0.4 | 0.2 | 299.0% | |
Sales to assets ratio | x | 0.3 | 1.3 | 19.6% | |
Return on assets | % | 5.5 | 7.7 | 70.5% | |
Return on equity | % | 4.4 | 8.3 | 52.6% | |
Return on capital | % | 9.0 | 12.9 | 69.9% | |
Exports to sales | % | 0 | 24.6 | 0.0% | |
Imports to sales | % | 0 | 13.4 | 0.0% | |
Exports (fob) | Rs m | NA | 1,030 | 0.0% | |
Imports (cif) | Rs m | NA | 563 | 0.0% | |
Fx inflow | Rs m | 7 | 1,030 | 0.7% | |
Fx outflow | Rs m | 0 | 563 | 0.0% | |
Net fx | Rs m | 7 | 467 | 1.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 25 | 186 | 13.2% | |
From Investments | Rs m | -111 | -189 | 58.7% | |
From Financial Activity | Rs m | 84 | 5 | 1,643.6% | |
Net Cashflow | Rs m | -2 | 2 | -135.1% |
Indian Promoters | % | 74.9 | 41.1 | 182.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 8.2 | 0.2% | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.1 | 59.0 | 42.5% | |
Shareholders | 6,947 | 11,460 | 60.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UNITED V DER HORST With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | UNITED V DER HORST | HIND.TIN WRK | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.99% | 2.05% | 2.36% |
1-Month | 9.05% | -6.08% | -1.89% |
1-Year | 19.15% | 3.74% | 38.17% |
3-Year CAGR | 65.77% | 21.45% | 34.10% |
5-Year CAGR | 60.07% | 30.01% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the UNITED V DER HORST share price and the HIND.TIN WRK share price.
Moving on to shareholding structures...
The promoters of UNITED V DER HORST hold a 74.9% stake in the company. In case of HIND.TIN WRK the stake stands at 41.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UNITED V DER HORST and the shareholding pattern of HIND.TIN WRK.
Finally, a word on dividends...
In the most recent financial year, UNITED V DER HORST paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 67.3%.
HIND.TIN WRK paid Rs 1.2, and its dividend payout ratio stood at 7.3%.
You may visit here to review the dividend history of UNITED V DER HORST, and the dividend history of HIND.TIN WRK.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.