UNITED V DER HORST | HMT | UNITED V DER HORST/ HMT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 52.3 | -57.9 | - | View Chart |
P/BV | x | 3.8 | - | - | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
UNITED V DER HORST HMT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UNITED V DER HORST Mar-24 |
HMT Mar-24 |
UNITED V DER HORST/ HMT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 171 | 75 | 228.0% | |
Low | Rs | 37 | 24 | 156.8% | |
Sales per share (Unadj.) | Rs | 18.5 | 4.7 | 395.4% | |
Earnings per share (Unadj.) | Rs | 1.5 | -3.7 | -40.6% | |
Cash flow per share (Unadj.) | Rs | 3.2 | -3.4 | -93.0% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 34.0 | -49.3 | -68.9% | |
Shares outstanding (eoy) | m | 12.37 | 355.60 | 3.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.6 | 10.5 | 53.3% | |
Avg P/E ratio | x | 69.9 | -13.5 | -519.3% | |
P/CF ratio (eoy) | x | 32.6 | -14.4 | -226.7% | |
Price / Book Value ratio | x | 3.1 | -1.0 | -305.8% | |
Dividend payout | % | 67.3 | 0 | - | |
Avg Mkt Cap | Rs m | 1,285 | 17,513 | 7.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11 | 758 | 1.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 229 | 1,664 | 13.8% | |
Other income | Rs m | 5 | 540 | 0.9% | |
Total revenues | Rs m | 234 | 2,204 | 10.6% | |
Gross profit | Rs m | 71 | -1,107 | -6.5% | |
Depreciation | Rs m | 21 | 83 | 25.4% | |
Interest | Rs m | 30 | 681 | 4.4% | |
Profit before tax | Rs m | 25 | -1,330 | -1.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7 | -29 | -23.7% | |
Profit after tax | Rs m | 18 | -1,301 | -1.4% | |
Gross profit margin | % | 31.2 | -66.5 | -46.9% | |
Effective tax rate | % | 27.5 | 2.2 | 1,245.0% | |
Net profit margin | % | 8.0 | -78.2 | -10.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 187 | 5,542 | 3.4% | |
Current liabilities | Rs m | 144 | 23,261 | 0.6% | |
Net working cap to sales | % | 19.1 | -1,065.0 | -1.8% | |
Current ratio | x | 1.3 | 0.2 | 547.2% | |
Inventory Days | Days | 37 | 18 | 203.1% | |
Debtors Days | Days | 1,897 | 2,938 | 64.6% | |
Net fixed assets | Rs m | 693 | 520 | 133.5% | |
Share capital | Rs m | 62 | 3,556 | 1.7% | |
"Free" reserves | Rs m | 358 | -21,076 | -1.7% | |
Net worth | Rs m | 420 | -17,520 | -2.4% | |
Long term debt | Rs m | 189 | 0 | - | |
Total assets | Rs m | 881 | 6,091 | 14.5% | |
Interest coverage | x | 1.9 | -1.0 | -194.1% | |
Debt to equity ratio | x | 0.4 | 0 | - | |
Sales to assets ratio | x | 0.3 | 0.3 | 95.1% | |
Return on assets | % | 5.5 | -10.2 | -53.6% | |
Return on equity | % | 4.4 | 7.4 | 58.9% | |
Return on capital | % | 9.0 | 3.7 | 244.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 7 | 5 | 134.5% | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 7 | 5 | 134.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 25 | -8,468 | -0.3% | |
From Investments | Rs m | -111 | -440 | 25.3% | |
From Financial Activity | Rs m | 84 | 8,277 | 1.0% | |
Net Cashflow | Rs m | -2 | -630 | 0.4% |
Indian Promoters | % | 74.9 | 93.7 | 80.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 5.6 | 0.4% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.1 | 6.3 | 397.1% | |
Shareholders | 6,947 | 25,116 | 27.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UNITED V DER HORST With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | UNITED V DER HORST | HMT | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.99% | -4.56% | 2.36% |
1-Month | 9.05% | -17.45% | -1.89% |
1-Year | 19.15% | 28.27% | 38.17% |
3-Year CAGR | 65.77% | 29.85% | 34.10% |
5-Year CAGR | 60.07% | 32.78% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the UNITED V DER HORST share price and the HMT share price.
Moving on to shareholding structures...
The promoters of UNITED V DER HORST hold a 74.9% stake in the company. In case of HMT the stake stands at 93.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UNITED V DER HORST and the shareholding pattern of HMT.
Finally, a word on dividends...
In the most recent financial year, UNITED V DER HORST paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 67.3%.
HMT paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of UNITED V DER HORST, and the dividend history of HMT.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.