UNITED V DER HORST | DISA INDIA | UNITED V DER HORST/ DISA INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 52.3 | 54.3 | 96.5% | View Chart |
P/BV | x | 3.8 | 10.3 | 36.6% | View Chart |
Dividend Yield | % | 0.9 | 1.2 | 75.9% |
UNITED V DER HORST DISA INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UNITED V DER HORST Mar-24 |
DISA INDIA Mar-24 |
UNITED V DER HORST/ DISA INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 171 | 17,570 | 1.0% | |
Low | Rs | 37 | 7,800 | 0.5% | |
Sales per share (Unadj.) | Rs | 18.5 | 2,265.9 | 0.8% | |
Earnings per share (Unadj.) | Rs | 1.5 | 295.7 | 0.5% | |
Cash flow per share (Unadj.) | Rs | 3.2 | 328.4 | 1.0% | |
Dividends per share (Unadj.) | Rs | 1.00 | 200.00 | 0.5% | |
Avg Dividend yield | % | 1.0 | 1.6 | 61.1% | |
Book value per share (Unadj.) | Rs | 34.0 | 1,695.9 | 2.0% | |
Shares outstanding (eoy) | m | 12.37 | 1.45 | 853.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.6 | 5.6 | 100.0% | |
Avg P/E ratio | x | 69.9 | 43.0 | 162.5% | |
P/CF ratio (eoy) | x | 32.6 | 38.7 | 84.2% | |
Price / Book Value ratio | x | 3.1 | 7.5 | 40.8% | |
Dividend payout | % | 67.3 | 67.8 | 99.3% | |
Avg Mkt Cap | Rs m | 1,285 | 18,447 | 7.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11 | 447 | 2.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 229 | 3,286 | 7.0% | |
Other income | Rs m | 5 | 156 | 3.0% | |
Total revenues | Rs m | 234 | 3,441 | 6.8% | |
Gross profit | Rs m | 71 | 476 | 15.0% | |
Depreciation | Rs m | 21 | 47 | 44.4% | |
Interest | Rs m | 30 | 7 | 418.6% | |
Profit before tax | Rs m | 25 | 577 | 4.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7 | 148 | 4.7% | |
Profit after tax | Rs m | 18 | 429 | 4.3% | |
Gross profit margin | % | 31.2 | 14.5 | 215.6% | |
Effective tax rate | % | 27.5 | 25.7 | 107.1% | |
Net profit margin | % | 8.0 | 13.1 | 61.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 187 | 3,646 | 5.1% | |
Current liabilities | Rs m | 144 | 1,728 | 8.3% | |
Net working cap to sales | % | 19.1 | 58.4 | 32.7% | |
Current ratio | x | 1.3 | 2.1 | 61.8% | |
Inventory Days | Days | 37 | 8 | 467.2% | |
Debtors Days | Days | 1,897 | 34 | 5,514.8% | |
Net fixed assets | Rs m | 693 | 539 | 128.6% | |
Share capital | Rs m | 62 | 15 | 426.5% | |
"Free" reserves | Rs m | 358 | 2,445 | 14.7% | |
Net worth | Rs m | 420 | 2,459 | 17.1% | |
Long term debt | Rs m | 189 | 0 | - | |
Total assets | Rs m | 881 | 4,185 | 21.0% | |
Interest coverage | x | 1.9 | 82.3 | 2.3% | |
Debt to equity ratio | x | 0.4 | 0 | - | |
Sales to assets ratio | x | 0.3 | 0.8 | 33.1% | |
Return on assets | % | 5.5 | 10.4 | 52.4% | |
Return on equity | % | 4.4 | 17.4 | 25.1% | |
Return on capital | % | 9.0 | 23.8 | 38.1% | |
Exports to sales | % | 0 | 15.8 | 0.0% | |
Imports to sales | % | 0 | 20.4 | 0.0% | |
Exports (fob) | Rs m | NA | 518 | 0.0% | |
Imports (cif) | Rs m | NA | 672 | 0.0% | |
Fx inflow | Rs m | 7 | 518 | 1.3% | |
Fx outflow | Rs m | 0 | 672 | 0.0% | |
Net fx | Rs m | 7 | -154 | -4.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 25 | 559 | 4.4% | |
From Investments | Rs m | -111 | -382 | 29.1% | |
From Financial Activity | Rs m | 84 | -176 | -47.8% | |
Net Cashflow | Rs m | -2 | 1 | -470.0% |
Indian Promoters | % | 74.9 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 74.8 | - | |
Indian inst/Mut Fund | % | 0.0 | 8.1 | 0.2% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.1 | 25.2 | 99.5% | |
Shareholders | 6,947 | 4,202 | 165.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UNITED V DER HORST With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | UNITED V DER HORST | DISA INDIA | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.99% | -0.93% | 2.36% |
1-Month | 9.05% | -3.44% | -1.89% |
1-Year | 19.15% | 35.80% | 38.17% |
3-Year CAGR | 65.77% | 48.05% | 34.10% |
5-Year CAGR | 60.07% | 28.69% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the UNITED V DER HORST share price and the DISA INDIA share price.
Moving on to shareholding structures...
The promoters of UNITED V DER HORST hold a 74.9% stake in the company. In case of DISA INDIA the stake stands at 74.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UNITED V DER HORST and the shareholding pattern of DISA INDIA.
Finally, a word on dividends...
In the most recent financial year, UNITED V DER HORST paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 67.3%.
DISA INDIA paid Rs 200.0, and its dividend payout ratio stood at 67.8%.
You may visit here to review the dividend history of UNITED V DER HORST, and the dividend history of DISA INDIA.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.